GRAUER & WEIL | KESAR PETROPRODUCTS | GRAUER & WEIL/ KESAR PETROPRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 64.3 | 47.3% | View Chart |
P/BV | x | 6.2 | 0.9 | 656.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL KESAR PETROPRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
KESAR PETROPRODUCTS Mar-23 |
GRAUER & WEIL/ KESAR PETROPRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 7 | 1,563.1% | |
Low | Rs | 54 | 5 | 1,184.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 10.4 | 417.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 0 | 10,291.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.7 | 870.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 12.4 | 242.4% | |
Shares outstanding (eoy) | m | 226.71 | 96.67 | 234.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 339.1% | |
Avg P/E ratio | x | 16.5 | 119.9 | 13.7% | |
P/CF ratio (eoy) | x | 14.0 | 8.6 | 162.5% | |
Price / Book Value ratio | x | 2.7 | 0.5 | 583.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 561 | 3,316.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 57 | 1,646.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,002 | 978.0% | |
Other income | Rs m | 220 | 15 | 1,477.1% | |
Total revenues | Rs m | 10,024 | 1,017 | 985.3% | |
Gross profit | Rs m | 1,523 | 66 | 2,314.9% | |
Depreciation | Rs m | 198 | 60 | 328.2% | |
Interest | Rs m | 25 | 11 | 240.4% | |
Profit before tax | Rs m | 1,520 | 10 | 15,506.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 5 | 7,618.9% | |
Profit after tax | Rs m | 1,130 | 5 | 24,135.3% | |
Gross profit margin | % | 15.5 | 6.6 | 236.7% | |
Effective tax rate | % | 25.7 | 52.2 | 49.2% | |
Net profit margin | % | 11.5 | 0.5 | 2,467.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 720 | 886.4% | |
Current liabilities | Rs m | 2,223 | 512 | 434.5% | |
Net working cap to sales | % | 42.4 | 20.8 | 204.3% | |
Current ratio | x | 2.9 | 1.4 | 204.0% | |
Inventory Days | Days | 31 | 86 | 35.6% | |
Debtors Days | Days | 684 | 765 | 89.4% | |
Net fixed assets | Rs m | 3,161 | 1,157 | 273.2% | |
Share capital | Rs m | 227 | 97 | 234.5% | |
"Free" reserves | Rs m | 6,565 | 1,098 | 597.9% | |
Net worth | Rs m | 6,792 | 1,195 | 568.5% | |
Long term debt | Rs m | 1 | 165 | 0.3% | |
Total assets | Rs m | 9,543 | 1,877 | 508.4% | |
Interest coverage | x | 61.0 | 1.9 | 3,161.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.5 | 192.4% | |
Return on assets | % | 12.1 | 0.8 | 1,493.4% | |
Return on equity | % | 16.6 | 0.4 | 4,245.3% | |
Return on capital | % | 22.7 | 1.5 | 1,521.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 5.3 | 177.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 53 | 1,736.5% | |
Fx inflow | Rs m | 634 | 52 | 1,208.8% | |
Fx outflow | Rs m | 955 | 53 | 1,800.9% | |
Net fx | Rs m | -321 | -1 | 57,255.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 327 | 347.0% | |
From Investments | Rs m | -1,111 | -424 | 262.3% | |
From Financial Activity | Rs m | -235 | 126 | -187.1% | |
Net Cashflow | Rs m | -211 | 29 | -719.3% |
Indian Promoters | % | 69.1 | 63.9 | 108.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 9,700.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 36.2 | 85.6% | |
Shareholders | 49,450 | 40,111 | 123.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | KESAR PETRO |
---|---|---|
1-Day | -0.05% | -3.78% |
1-Month | 4.05% | 28.85% |
1-Year | 63.94% | 104.55% |
3-Year CAGR | 64.12% | 30.95% |
5-Year CAGR | 30.38% | 5.65% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the KESAR PETRO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of KESAR PETRO the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of KESAR PETRO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
KESAR PETRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of KESAR PETRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.