GRAUER & WEIL | MANALI PETRO | GRAUER & WEIL/ MANALI PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 76.3 | 39.8% | View Chart |
P/BV | x | 6.2 | 1.3 | 486.7% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 88.8% |
GRAUER & WEIL MANALI PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
MANALI PETRO Mar-23 |
GRAUER & WEIL/ MANALI PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 150 | 73.7% | |
Low | Rs | 54 | 57 | 95.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 68.7 | 63.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 2.9 | 169.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 4.3 | 136.4% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.75 | 106.7% | |
Avg Dividend yield | % | 1.0 | 0.7 | 134.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 60.7 | 49.3% | |
Shares outstanding (eoy) | m | 226.71 | 172.00 | 131.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.5 | 126.4% | |
Avg P/E ratio | x | 16.5 | 35.0 | 47.1% | |
P/CF ratio (eoy) | x | 14.0 | 24.0 | 58.4% | |
Price / Book Value ratio | x | 2.7 | 1.7 | 161.3% | |
Dividend payout | % | 16.1 | 25.5 | 63.1% | |
Avg Mkt Cap | Rs m | 18,613 | 17,737 | 104.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 547 | 171.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 11,813 | 83.0% | |
Other income | Rs m | 220 | 239 | 92.2% | |
Total revenues | Rs m | 10,024 | 12,052 | 83.2% | |
Gross profit | Rs m | 1,523 | 785 | 194.0% | |
Depreciation | Rs m | 198 | 232 | 85.5% | |
Interest | Rs m | 25 | 92 | 27.5% | |
Profit before tax | Rs m | 1,520 | 700 | 217.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 193 | 202.1% | |
Profit after tax | Rs m | 1,130 | 507 | 222.9% | |
Gross profit margin | % | 15.5 | 6.6 | 233.8% | |
Effective tax rate | % | 25.7 | 27.6 | 93.1% | |
Net profit margin | % | 11.5 | 4.3 | 268.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 6,739 | 94.7% | |
Current liabilities | Rs m | 2,223 | 1,473 | 150.9% | |
Net working cap to sales | % | 42.4 | 44.6 | 95.1% | |
Current ratio | x | 2.9 | 4.6 | 62.7% | |
Inventory Days | Days | 31 | 8 | 383.5% | |
Debtors Days | Days | 684 | 492 | 138.9% | |
Net fixed assets | Rs m | 3,161 | 6,002 | 52.7% | |
Share capital | Rs m | 227 | 860 | 26.4% | |
"Free" reserves | Rs m | 6,565 | 9,583 | 68.5% | |
Net worth | Rs m | 6,792 | 10,444 | 65.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 12,742 | 74.9% | |
Interest coverage | x | 61.0 | 8.6 | 710.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 110.8% | |
Return on assets | % | 12.1 | 4.7 | 257.5% | |
Return on equity | % | 16.6 | 4.9 | 342.8% | |
Return on capital | % | 22.7 | 7.6 | 300.0% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 9.4 | 7.3 | 128.4% | |
Exports (fob) | Rs m | NA | 295 | 0.0% | |
Imports (cif) | Rs m | 921 | 864 | 106.6% | |
Fx inflow | Rs m | 634 | 295 | 215.2% | |
Fx outflow | Rs m | 955 | 864 | 110.5% | |
Net fx | Rs m | -321 | -569 | 56.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 919 | 123.5% | |
From Investments | Rs m | -1,111 | -2,657 | 41.8% | |
From Financial Activity | Rs m | -235 | -643 | 36.6% | |
Net Cashflow | Rs m | -211 | -2,332 | 9.0% |
Indian Promoters | % | 69.1 | 44.9 | 153.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.8 | 119.8% | |
FIIs | % | 1.0 | 0.8 | 120.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 55.1 | 56.1% | |
Shareholders | 49,450 | 188,540 | 26.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | MANALI PETRO |
---|---|---|
1-Day | -0.05% | -2.08% |
1-Month | 4.05% | 33.60% |
1-Year | 63.94% | 12.51% |
3-Year CAGR | 64.12% | -1.66% |
5-Year CAGR | 30.38% | 23.66% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the MANALI PETRO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of MANALI PETRO the stake stands at 44.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of MANALI PETRO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
MANALI PETRO paid Rs 0.8, and its dividend payout ratio stood at 25.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of MANALI PETRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.