GRAUER & WEIL | MEGHMANI ORGANICS | GRAUER & WEIL/ MEGHMANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | -65.3 | - | View Chart |
P/BV | x | 6.1 | 1.3 | 459.0% | View Chart |
Dividend Yield | % | 0.9 | 1.6 | 54.5% |
GRAUER & WEIL MEGHMANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
MEGHMANI ORGANICS Mar-23 |
GRAUER & WEIL/ MEGHMANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 153 | 72.3% | |
Low | Rs | 54 | 75 | 71.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 100.4 | 43.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 9.3 | 53.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 12.4 | 47.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.40 | 57.1% | |
Avg Dividend yield | % | 1.0 | 1.2 | 79.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 65.6 | 45.6% | |
Shares outstanding (eoy) | m | 226.71 | 254.31 | 89.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 167.3% | |
Avg P/E ratio | x | 16.5 | 12.2 | 135.2% | |
P/CF ratio (eoy) | x | 14.0 | 9.2 | 152.4% | |
Price / Book Value ratio | x | 2.7 | 1.7 | 157.9% | |
Dividend payout | % | 16.1 | 15.0 | 107.2% | |
Avg Mkt Cap | Rs m | 18,613 | 28,961 | 64.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 1,084 | 86.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 25,526 | 38.4% | |
Other income | Rs m | 220 | 960 | 22.9% | |
Total revenues | Rs m | 10,024 | 26,487 | 37.8% | |
Gross profit | Rs m | 1,523 | 3,598 | 42.3% | |
Depreciation | Rs m | 198 | 771 | 25.7% | |
Interest | Rs m | 25 | 657 | 3.9% | |
Profit before tax | Rs m | 1,520 | 3,131 | 48.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 754 | 51.8% | |
Profit after tax | Rs m | 1,130 | 2,377 | 47.5% | |
Gross profit margin | % | 15.5 | 14.1 | 110.2% | |
Effective tax rate | % | 25.7 | 24.1 | 106.6% | |
Net profit margin | % | 11.5 | 9.3 | 123.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 14,657 | 43.5% | |
Current liabilities | Rs m | 2,223 | 10,300 | 21.6% | |
Net working cap to sales | % | 42.4 | 17.1 | 248.5% | |
Current ratio | x | 2.9 | 1.4 | 201.7% | |
Inventory Days | Days | 31 | 34 | 88.7% | |
Debtors Days | Days | 684 | 748 | 91.4% | |
Net fixed assets | Rs m | 3,161 | 17,328 | 18.2% | |
Share capital | Rs m | 227 | 254 | 89.1% | |
"Free" reserves | Rs m | 6,565 | 16,438 | 39.9% | |
Net worth | Rs m | 6,792 | 16,692 | 40.7% | |
Long term debt | Rs m | 1 | 4,016 | 0.0% | |
Total assets | Rs m | 9,543 | 31,984 | 29.8% | |
Interest coverage | x | 61.0 | 5.8 | 1,059.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 128.7% | |
Return on assets | % | 12.1 | 9.5 | 127.6% | |
Return on equity | % | 16.6 | 14.2 | 116.8% | |
Return on capital | % | 22.7 | 18.3 | 124.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 21,556 | 2.9% | |
Fx outflow | Rs m | 955 | 6,437 | 14.8% | |
Net fx | Rs m | -321 | 15,119 | -2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,045 | 55.5% | |
From Investments | Rs m | -1,111 | -4,176 | 26.6% | |
From Financial Activity | Rs m | -235 | 2,337 | -10.1% | |
Net Cashflow | Rs m | -211 | 206 | -102.6% |
Indian Promoters | % | 69.1 | 49.3 | 140.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.8 | 55.4% | |
FIIs | % | 1.0 | 1.5 | 62.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.7 | 61.1% | |
Shareholders | 49,450 | 152,703 | 32.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | MEGHMANI ORGANICS |
---|---|---|
1-Day | -1.88% | -1.50% |
1-Month | -5.19% | 5.36% |
1-Year | 60.60% | 4.60% |
3-Year CAGR | 62.12% | -2.66% |
5-Year CAGR | 30.39% | -1.61% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the MEGHMANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of MEGHMANI ORGANICS the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of MEGHMANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
MEGHMANI ORGANICS paid Rs 1.4, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of MEGHMANI ORGANICS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.