GRAUER & WEIL | MYSORE PETRO | GRAUER & WEIL/ MYSORE PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 65.0 | 45.8% | View Chart |
P/BV | x | 6.1 | 0.6 | 1,103.9% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 62.8% |
GRAUER & WEIL MYSORE PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
MYSORE PETRO Mar-23 |
GRAUER & WEIL/ MYSORE PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 145 | 76.0% | |
Low | Rs | 54 | 84 | 64.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 28.0 | 154.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 31.5 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 32.1 | 18.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.50 | 32.0% | |
Avg Dividend yield | % | 1.0 | 2.2 | 44.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 324.7 | 9.2% | |
Shares outstanding (eoy) | m | 226.71 | 6.58 | 3,445.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.1 | 46.4% | |
Avg P/E ratio | x | 16.5 | 3.6 | 453.4% | |
P/CF ratio (eoy) | x | 14.0 | 3.6 | 393.7% | |
Price / Book Value ratio | x | 2.7 | 0.4 | 777.5% | |
Dividend payout | % | 16.1 | 7.9 | 202.2% | |
Avg Mkt Cap | Rs m | 18,613 | 753 | 2,471.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 31 | 3,069.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 184 | 5,324.3% | |
Other income | Rs m | 220 | 86 | 255.9% | |
Total revenues | Rs m | 10,024 | 270 | 3,712.1% | |
Gross profit | Rs m | 1,523 | 193 | 788.3% | |
Depreciation | Rs m | 198 | 4 | 4,638.9% | |
Interest | Rs m | 25 | 6 | 434.1% | |
Profit before tax | Rs m | 1,520 | 269 | 564.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 62 | 631.2% | |
Profit after tax | Rs m | 1,130 | 207 | 545.1% | |
Gross profit margin | % | 15.5 | 104.9 | 14.8% | |
Effective tax rate | % | 25.7 | 23.0 | 111.7% | |
Net profit margin | % | 11.5 | 112.5 | 10.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 378 | 1,688.2% | |
Current liabilities | Rs m | 2,223 | 29 | 7,682.8% | |
Net working cap to sales | % | 42.4 | 189.6 | 22.4% | |
Current ratio | x | 2.9 | 13.1 | 22.0% | |
Inventory Days | Days | 31 | 4,526 | 0.7% | |
Debtors Days | Days | 684 | 1,041 | 65.7% | |
Net fixed assets | Rs m | 3,161 | 2,205 | 143.4% | |
Share capital | Rs m | 227 | 66 | 344.1% | |
"Free" reserves | Rs m | 6,565 | 2,071 | 317.0% | |
Net worth | Rs m | 6,792 | 2,137 | 317.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 2,583 | 369.4% | |
Interest coverage | x | 61.0 | 47.1 | 129.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.1 | 1,441.3% | |
Return on assets | % | 12.1 | 8.2 | 146.7% | |
Return on equity | % | 16.6 | 9.7 | 171.5% | |
Return on capital | % | 22.7 | 12.9 | 176.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -104 | -1,093.9% | |
From Investments | Rs m | -1,111 | 184 | -602.6% | |
From Financial Activity | Rs m | -235 | -17 | 1,419.2% | |
Net Cashflow | Rs m | -211 | 64 | -329.7% |
Indian Promoters | % | 69.1 | 73.0 | 94.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.4 | 220.5% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 27.0 | 114.6% | |
Shareholders | 49,450 | 5,381 | 919.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | MYSORE PETRO |
---|---|---|
1-Day | -1.99% | -2.21% |
1-Month | -5.30% | 6.01% |
1-Year | 60.42% | 55.99% |
3-Year CAGR | 62.07% | 32.99% |
5-Year CAGR | 30.36% | 22.82% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the MYSORE PETRO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of MYSORE PETRO the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of MYSORE PETRO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
MYSORE PETRO paid Rs 2.5, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of MYSORE PETRO.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.