GRAUER & WEIL | NEOGEN CHEMICALS | GRAUER & WEIL/ NEOGEN CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 120.7 | 25.2% | View Chart |
P/BV | x | 6.2 | 8.2 | 75.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 431.0% |
GRAUER & WEIL NEOGEN CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NEOGEN CHEMICALS Mar-23 |
GRAUER & WEIL/ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,792 | 6.1% | |
Low | Rs | 54 | 1,128 | 4.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 275.1 | 15.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 20.0 | 24.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 26.5 | 22.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 3.00 | 26.7% | |
Avg Dividend yield | % | 1.0 | 0.2 | 474.2% | |
Book value per share (Unadj.) | Rs | 30.0 | 193.5 | 15.5% | |
Shares outstanding (eoy) | m | 226.71 | 24.94 | 909.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.3 | 35.8% | |
Avg P/E ratio | x | 16.5 | 72.9 | 22.6% | |
P/CF ratio (eoy) | x | 14.0 | 55.0 | 25.5% | |
Price / Book Value ratio | x | 2.7 | 7.5 | 36.3% | |
Dividend payout | % | 16.1 | 15.0 | 107.2% | |
Avg Mkt Cap | Rs m | 18,613 | 36,408 | 51.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 468 | 200.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 6,862 | 142.9% | |
Other income | Rs m | 220 | 45 | 493.9% | |
Total revenues | Rs m | 10,024 | 6,906 | 145.1% | |
Gross profit | Rs m | 1,523 | 1,117 | 136.3% | |
Depreciation | Rs m | 198 | 162 | 122.3% | |
Interest | Rs m | 25 | 289 | 8.7% | |
Profit before tax | Rs m | 1,520 | 710 | 213.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 211 | 185.2% | |
Profit after tax | Rs m | 1,130 | 500 | 226.0% | |
Gross profit margin | % | 15.5 | 16.3 | 95.4% | |
Effective tax rate | % | 25.7 | 29.6 | 86.6% | |
Net profit margin | % | 11.5 | 7.3 | 158.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 6,558 | 97.3% | |
Current liabilities | Rs m | 2,223 | 4,097 | 54.3% | |
Net working cap to sales | % | 42.4 | 35.9 | 118.3% | |
Current ratio | x | 2.9 | 1.6 | 179.3% | |
Inventory Days | Days | 31 | 48 | 63.4% | |
Debtors Days | Days | 684 | 9 | 7,248.4% | |
Net fixed assets | Rs m | 3,161 | 3,980 | 79.4% | |
Share capital | Rs m | 227 | 249 | 90.9% | |
"Free" reserves | Rs m | 6,565 | 4,576 | 143.5% | |
Net worth | Rs m | 6,792 | 4,825 | 140.8% | |
Long term debt | Rs m | 1 | 1,291 | 0.0% | |
Total assets | Rs m | 9,543 | 10,538 | 90.6% | |
Interest coverage | x | 61.0 | 3.5 | 1,767.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.7 | 157.8% | |
Return on assets | % | 12.1 | 7.5 | 161.6% | |
Return on equity | % | 16.6 | 10.4 | 160.6% | |
Return on capital | % | 22.7 | 16.3 | 139.1% | |
Exports to sales | % | 0 | 34.4 | 0.0% | |
Imports to sales | % | 9.4 | 3.8 | 245.4% | |
Exports (fob) | Rs m | NA | 2,363 | 0.0% | |
Imports (cif) | Rs m | 921 | 263 | 350.7% | |
Fx inflow | Rs m | 634 | 2,363 | 26.8% | |
Fx outflow | Rs m | 955 | 3,394 | 28.1% | |
Net fx | Rs m | -321 | -1,031 | 31.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -304 | -374.0% | |
From Investments | Rs m | -1,111 | -945 | 117.6% | |
From Financial Activity | Rs m | -235 | 1,003 | -23.5% | |
Net Cashflow | Rs m | -211 | -245 | 86.0% |
Indian Promoters | % | 69.1 | 53.1 | 130.0% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 26.7 | 3.6% | |
FIIs | % | 1.0 | 4.6 | 20.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 43.1 | 71.8% | |
Shareholders | 49,450 | 48,356 | 102.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NEOGEN CHEMICALS |
---|---|---|
1-Day | -0.05% | -2.65% |
1-Month | 4.05% | 22.36% |
1-Year | 63.94% | -6.24% |
3-Year CAGR | 64.12% | 20.40% |
5-Year CAGR | 30.38% | 41.67% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NEOGEN CHEMICALS paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NEOGEN CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.