GRAUER & WEIL | NIKHIL ADHESIVES | GRAUER & WEIL/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 43.6 | 69.8% | View Chart |
P/BV | x | 6.2 | 5.6 | 110.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 534.6% |
GRAUER & WEIL NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NIKHIL ADHESIVES Mar-23 |
GRAUER & WEIL/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 225 | 48.9% | |
Low | Rs | 54 | 67 | 80.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 161.8 | 26.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.7 | 134.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 4.8 | 120.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.20 | 400.0% | |
Avg Dividend yield | % | 1.0 | 0.1 | 711.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 22.1 | 135.4% | |
Shares outstanding (eoy) | m | 226.71 | 45.94 | 493.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 210.4% | |
Avg P/E ratio | x | 16.5 | 39.4 | 41.9% | |
P/CF ratio (eoy) | x | 14.0 | 30.2 | 46.5% | |
Price / Book Value ratio | x | 2.7 | 6.6 | 41.5% | |
Dividend payout | % | 16.1 | 5.4 | 297.8% | |
Avg Mkt Cap | Rs m | 18,613 | 6,709 | 277.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 191 | 493.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 7,435 | 131.9% | |
Other income | Rs m | 220 | 5 | 4,627.2% | |
Total revenues | Rs m | 10,024 | 7,439 | 134.7% | |
Gross profit | Rs m | 1,523 | 346 | 440.5% | |
Depreciation | Rs m | 198 | 52 | 380.5% | |
Interest | Rs m | 25 | 63 | 40.1% | |
Profit before tax | Rs m | 1,520 | 235 | 645.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 65 | 599.7% | |
Profit after tax | Rs m | 1,130 | 170 | 662.9% | |
Gross profit margin | % | 15.5 | 4.7 | 334.0% | |
Effective tax rate | % | 25.7 | 27.6 | 92.9% | |
Net profit margin | % | 11.5 | 2.3 | 502.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,117 | 301.4% | |
Current liabilities | Rs m | 2,223 | 1,679 | 132.4% | |
Net working cap to sales | % | 42.4 | 5.9 | 719.6% | |
Current ratio | x | 2.9 | 1.3 | 227.6% | |
Inventory Days | Days | 31 | 2 | 1,755.1% | |
Debtors Days | Days | 684 | 541 | 126.4% | |
Net fixed assets | Rs m | 3,161 | 835 | 378.5% | |
Share capital | Rs m | 227 | 46 | 492.3% | |
"Free" reserves | Rs m | 6,565 | 971 | 676.4% | |
Net worth | Rs m | 6,792 | 1,017 | 668.1% | |
Long term debt | Rs m | 1 | 159 | 0.3% | |
Total assets | Rs m | 9,543 | 2,953 | 323.2% | |
Interest coverage | x | 61.0 | 4.7 | 1,289.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 2.5 | 40.8% | |
Return on assets | % | 12.1 | 7.9 | 153.1% | |
Return on equity | % | 16.6 | 16.8 | 99.2% | |
Return on capital | % | 22.7 | 25.4 | 89.6% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 9.4 | 26.4 | 35.6% | |
Exports (fob) | Rs m | NA | 41 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,961 | 46.9% | |
Fx inflow | Rs m | 634 | 41 | 1,536.7% | |
Fx outflow | Rs m | 955 | 1,961 | 48.7% | |
Net fx | Rs m | -321 | -1,920 | 16.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 206 | 551.5% | |
From Investments | Rs m | -1,111 | -191 | 581.9% | |
From Financial Activity | Rs m | -235 | -28 | 844.0% | |
Net Cashflow | Rs m | -211 | -13 | 1,629.0% |
Indian Promoters | % | 69.1 | 54.4 | 126.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 45.6 | 67.9% | |
Shareholders | 49,450 | 16,052 | 308.1% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NIKHIL ADHESIVES |
---|---|---|
1-Day | -0.05% | -0.56% |
1-Month | 4.05% | 1.06% |
1-Year | 63.94% | -11.51% |
3-Year CAGR | 64.12% | 46.46% |
5-Year CAGR | 30.38% | 60.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NIKHIL ADHESIVES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.