GRAUER & WEIL | NOCIL | GRAUER & WEIL/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 38.5 | 78.9% | View Chart |
P/BV | x | 6.2 | 3.0 | 208.1% | View Chart |
Dividend Yield | % | 0.9 | 1.1 | 79.4% |
GRAUER & WEIL NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NOCIL Mar-23 |
GRAUER & WEIL/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 295 | 37.4% | |
Low | Rs | 54 | 199 | 27.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 97.0 | 44.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 9.0 | 55.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 12.3 | 47.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 3.00 | 26.7% | |
Avg Dividend yield | % | 1.0 | 1.2 | 80.2% | |
Book value per share (Unadj.) | Rs | 30.0 | 92.8 | 32.3% | |
Shares outstanding (eoy) | m | 226.71 | 166.64 | 136.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.5 | 74.6% | |
Avg P/E ratio | x | 16.5 | 27.6 | 59.7% | |
P/CF ratio (eoy) | x | 14.0 | 20.1 | 69.8% | |
Price / Book Value ratio | x | 2.7 | 2.7 | 103.0% | |
Dividend payout | % | 16.1 | 33.5 | 47.9% | |
Avg Mkt Cap | Rs m | 18,613 | 41,152 | 45.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 875 | 107.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 16,166 | 60.6% | |
Other income | Rs m | 220 | 62 | 352.2% | |
Total revenues | Rs m | 10,024 | 16,228 | 61.8% | |
Gross profit | Rs m | 1,523 | 2,527 | 60.3% | |
Depreciation | Rs m | 198 | 557 | 35.6% | |
Interest | Rs m | 25 | 12 | 210.9% | |
Profit before tax | Rs m | 1,520 | 2,021 | 75.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 529 | 73.7% | |
Profit after tax | Rs m | 1,130 | 1,492 | 75.7% | |
Gross profit margin | % | 15.5 | 15.6 | 99.4% | |
Effective tax rate | % | 25.7 | 26.2 | 98.0% | |
Net profit margin | % | 11.5 | 9.2 | 124.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 8,813 | 72.4% | |
Current liabilities | Rs m | 2,223 | 1,711 | 130.0% | |
Net working cap to sales | % | 42.4 | 43.9 | 96.5% | |
Current ratio | x | 2.9 | 5.2 | 55.7% | |
Inventory Days | Days | 31 | 58 | 53.0% | |
Debtors Days | Days | 684 | 781 | 87.5% | |
Net fixed assets | Rs m | 3,161 | 9,758 | 32.4% | |
Share capital | Rs m | 227 | 1,666 | 13.6% | |
"Free" reserves | Rs m | 6,565 | 13,797 | 47.6% | |
Net worth | Rs m | 6,792 | 15,464 | 43.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 18,571 | 51.4% | |
Interest coverage | x | 61.0 | 169.4 | 36.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 118.0% | |
Return on assets | % | 12.1 | 8.1 | 149.5% | |
Return on equity | % | 16.6 | 9.6 | 172.4% | |
Return on capital | % | 22.7 | 13.1 | 173.0% | |
Exports to sales | % | 0 | 29.7 | 0.0% | |
Imports to sales | % | 9.4 | 18.0 | 52.3% | |
Exports (fob) | Rs m | NA | 4,797 | 0.0% | |
Imports (cif) | Rs m | 921 | 2,902 | 31.7% | |
Fx inflow | Rs m | 634 | 4,797 | 13.2% | |
Fx outflow | Rs m | 955 | 2,923 | 32.7% | |
Net fx | Rs m | -321 | 1,874 | -17.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,820 | 40.3% | |
From Investments | Rs m | -1,111 | -2,168 | 51.2% | |
From Financial Activity | Rs m | -235 | -538 | 43.8% | |
Net Cashflow | Rs m | -211 | 114 | -185.1% |
Indian Promoters | % | 69.1 | 33.8 | 204.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 11.3 | 8.6% | |
FIIs | % | 1.0 | 7.8 | 12.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 66.2 | 46.8% | |
Shareholders | 49,450 | 171,496 | 28.8% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NOCIL |
---|---|---|
1-Day | -0.05% | 0.49% |
1-Month | 4.05% | 12.35% |
1-Year | 63.94% | 30.12% |
3-Year CAGR | 64.12% | 16.69% |
5-Year CAGR | 30.38% | 15.36% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NOCIL.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.