GRAUER & WEIL | NATIONAL PEROXIDE | GRAUER & WEIL/ NATIONAL PEROXIDE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 33.1 | 91.8% | View Chart |
P/BV | x | 6.2 | 0.9 | 677.3% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 764.6% |
GRAUER & WEIL NATIONAL PEROXIDE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NATIONAL PEROXIDE Mar-23 |
GRAUER & WEIL/ NATIONAL PEROXIDE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,974 | 5.6% | |
Low | Rs | 54 | 1,200 | 4.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 3.3 | 1,314.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 652.6 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 652.6 | 0.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.00 | 80.0% | |
Avg Dividend yield | % | 1.0 | 0.1 | 1,546.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 969.3 | 3.1% | |
Shares outstanding (eoy) | m | 226.71 | 5.75 | 3,942.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 482.2 | 0.4% | |
Avg P/E ratio | x | 16.5 | 2.4 | 678.0% | |
P/CF ratio (eoy) | x | 14.0 | 2.4 | 576.8% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 167.5% | |
Dividend payout | % | 16.1 | 0.2 | 10,484.2% | |
Avg Mkt Cap | Rs m | 18,613 | 9,120 | 204.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 8 | 11,827.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 19 | 51,819.4% | |
Other income | Rs m | 220 | 0 | 2,197,900.0% | |
Total revenues | Rs m | 10,024 | 19 | 52,953.1% | |
Gross profit | Rs m | 1,523 | 3,761 | 40.5% | |
Depreciation | Rs m | 198 | 0 | - | |
Interest | Rs m | 25 | 0 | - | |
Profit before tax | Rs m | 1,520 | 3,761 | 40.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 8 | 4,632.9% | |
Profit after tax | Rs m | 1,130 | 3,753 | 30.1% | |
Gross profit margin | % | 15.5 | 19,878.0 | 0.1% | |
Effective tax rate | % | 25.7 | 0.2 | 11,464.7% | |
Net profit margin | % | 11.5 | 19,833.5 | 0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 32 | 19,910.8% | |
Current liabilities | Rs m | 2,223 | 15 | 15,156.2% | |
Net working cap to sales | % | 42.4 | 91.9 | 46.2% | |
Current ratio | x | 2.9 | 2.2 | 131.4% | |
Inventory Days | Days | 31 | 141,913 | 0.0% | |
Debtors Days | Days | 684 | 1,929 | 35.5% | |
Net fixed assets | Rs m | 3,161 | 7,341 | 43.1% | |
Share capital | Rs m | 227 | 57 | 394.5% | |
"Free" reserves | Rs m | 6,565 | 5,516 | 119.0% | |
Net worth | Rs m | 6,792 | 5,573 | 121.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 7,373 | 129.4% | |
Interest coverage | x | 61.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0 | 40,040.0% | |
Return on assets | % | 12.1 | 50.9 | 23.8% | |
Return on equity | % | 16.6 | 67.3 | 24.7% | |
Return on capital | % | 22.7 | 67.5 | 33.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 14 | 7,844.2% | |
From Investments | Rs m | -1,111 | 14 | -7,827.3% | |
From Financial Activity | Rs m | -235 | -29 | 815.9% | |
Net Cashflow | Rs m | -211 | -5 | 4,340.7% |
Indian Promoters | % | 69.1 | 49.1 | 140.6% | |
Foreign collaborators | % | 0.0 | 21.7 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 9,700.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 29.2 | 105.8% | |
Shareholders | 49,450 | 18,932 | 261.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NATIONAL PEROXIDE |
---|---|---|
1-Day | -0.05% | -1.07% |
1-Month | 4.05% | 7.00% |
1-Year | 63.94% | -36.77% |
3-Year CAGR | 64.12% | -28.78% |
5-Year CAGR | 30.38% | -20.55% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NATIONAL PEROXIDE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NATIONAL PEROXIDE the stake stands at 70.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NATIONAL PEROXIDE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NATIONAL PEROXIDE paid Rs 1.0, and its dividend payout ratio stood at 0.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NATIONAL PEROXIDE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.