GRAUER & WEIL | OMKAR SPECIALITY | GRAUER & WEIL/ OMKAR SPECIALITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -1.2 | - | View Chart |
P/BV | x | 6.2 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL OMKAR SPECIALITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
OMKAR SPECIALITY Mar-21 |
GRAUER & WEIL/ OMKAR SPECIALITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 12 | 922.2% | |
Low | Rs | 54 | 2 | 2,378.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 21.9 | 197.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | 1.0 | 509.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 2.7 | 216.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | -76.9 | -38.9% | |
Shares outstanding (eoy) | m | 226.71 | 20.58 | 1,101.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 585.5% | |
Avg P/E ratio | x | 16.5 | 7.3 | 226.8% | |
P/CF ratio (eoy) | x | 14.0 | 2.6 | 534.0% | |
Price / Book Value ratio | x | 2.7 | -0.1 | -2,965.5% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 146 | 12,721.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 20 | 4,795.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 451 | 2,172.7% | |
Other income | Rs m | 220 | 9 | 2,555.7% | |
Total revenues | Rs m | 10,024 | 460 | 2,179.8% | |
Gross profit | Rs m | 1,523 | 114 | 1,334.4% | |
Depreciation | Rs m | 198 | 36 | 556.6% | |
Interest | Rs m | 25 | 56 | 45.5% | |
Profit before tax | Rs m | 1,520 | 31 | 4,825.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 11 | 3,433.9% | |
Profit after tax | Rs m | 1,130 | 20 | 5,608.4% | |
Gross profit margin | % | 15.5 | 25.3 | 61.4% | |
Effective tax rate | % | 25.7 | 36.1 | 71.2% | |
Net profit margin | % | 11.5 | 4.5 | 258.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 463 | 1,377.6% | |
Current liabilities | Rs m | 2,223 | 1,772 | 125.5% | |
Net working cap to sales | % | 42.4 | -290.1 | -14.6% | |
Current ratio | x | 2.9 | 0.3 | 1,098.1% | |
Inventory Days | Days | 31 | 49 | 62.1% | |
Debtors Days | Days | 684 | 1,111 | 61.6% | |
Net fixed assets | Rs m | 3,161 | 340 | 929.6% | |
Share capital | Rs m | 227 | 206 | 110.2% | |
"Free" reserves | Rs m | 6,565 | -1,789 | -367.0% | |
Net worth | Rs m | 6,792 | -1,583 | -429.0% | |
Long term debt | Rs m | 1 | 666 | 0.1% | |
Total assets | Rs m | 9,543 | 803 | 1,188.0% | |
Interest coverage | x | 61.0 | 1.6 | 3,898.7% | |
Debt to equity ratio | x | 0 | -0.4 | -0.0% | |
Sales to assets ratio | x | 1.0 | 0.6 | 182.9% | |
Return on assets | % | 12.1 | 9.4 | 128.2% | |
Return on equity | % | 16.6 | -1.3 | -1,307.7% | |
Return on capital | % | 22.7 | -9.5 | -239.3% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 2 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 2 | 30,048.8% | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 2 | -15,195.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -164 | -691.6% | |
From Investments | Rs m | -1,111 | 173 | -640.2% | |
From Financial Activity | Rs m | -235 | -11 | 2,178.7% | |
Net Cashflow | Rs m | -211 | -1 | 14,752.4% |
Indian Promoters | % | 69.1 | 14.7 | 469.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,385.7% | |
FIIs | % | 1.0 | 0.1 | 1,583.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 85.3 | 36.3% | |
Shareholders | 49,450 | 19,430 | 254.5% | ||
Pledged promoter(s) holding | % | 0.0 | 56.7 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | OMKAR SPECIALITY |
---|---|---|
1-Day | -0.05% | 0.81% |
1-Month | 4.05% | 13.41% |
1-Year | 63.94% | -5.22% |
3-Year CAGR | 64.12% | -13.56% |
5-Year CAGR | 30.38% | -13.93% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the OMKAR SPECIALITY share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of OMKAR SPECIALITY the stake stands at 14.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of OMKAR SPECIALITY.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
OMKAR SPECIALITY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of OMKAR SPECIALITY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.