GRAUER & WEIL | PAR DRUGS AND CHEMICALS | GRAUER & WEIL/ PAR DRUGS AND CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 22.9 | 132.7% | View Chart |
P/BV | x | 6.2 | 4.6 | 135.8% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL PAR DRUGS AND CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
PAR DRUGS AND CHEMICALS Mar-23 |
GRAUER & WEIL/ PAR DRUGS AND CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 200 | 55.2% | |
Low | Rs | 54 | 128 | 42.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 67.6 | 63.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 9.2 | 54.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 11.8 | 49.4% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 57.9 | 51.7% | |
Shares outstanding (eoy) | m | 226.71 | 12.30 | 1,843.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.4 | 78.3% | |
Avg P/E ratio | x | 16.5 | 17.8 | 92.6% | |
P/CF ratio (eoy) | x | 14.0 | 13.9 | 101.2% | |
Price / Book Value ratio | x | 2.7 | 2.8 | 96.7% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 2,018 | 922.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 33 | 2,812.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 832 | 1,178.7% | |
Other income | Rs m | 220 | 2 | 9,234.9% | |
Total revenues | Rs m | 10,024 | 834 | 1,201.7% | |
Gross profit | Rs m | 1,523 | 182 | 836.6% | |
Depreciation | Rs m | 198 | 32 | 612.7% | |
Interest | Rs m | 25 | 1 | 1,903.0% | |
Profit before tax | Rs m | 1,520 | 151 | 1,007.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 37 | 1,041.6% | |
Profit after tax | Rs m | 1,130 | 113 | 996.6% | |
Gross profit margin | % | 15.5 | 21.9 | 71.0% | |
Effective tax rate | % | 25.7 | 24.8 | 103.4% | |
Net profit margin | % | 11.5 | 13.6 | 84.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 494 | 1,290.8% | |
Current liabilities | Rs m | 2,223 | 140 | 1,589.4% | |
Net working cap to sales | % | 42.4 | 42.6 | 99.5% | |
Current ratio | x | 2.9 | 3.5 | 81.2% | |
Inventory Days | Days | 31 | 3 | 947.3% | |
Debtors Days | Days | 684 | 745 | 91.8% | |
Net fixed assets | Rs m | 3,161 | 394 | 801.7% | |
Share capital | Rs m | 227 | 123 | 184.2% | |
"Free" reserves | Rs m | 6,565 | 589 | 1,114.0% | |
Net worth | Rs m | 6,792 | 712 | 953.4% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 889 | 1,073.8% | |
Interest coverage | x | 61.0 | 114.4 | 53.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 109.8% | |
Return on assets | % | 12.1 | 12.9 | 93.8% | |
Return on equity | % | 16.6 | 15.9 | 104.5% | |
Return on capital | % | 22.7 | 21.4 | 106.5% | |
Exports to sales | % | 0 | 24.0 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 200 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 200 | 317.4% | |
Fx outflow | Rs m | 955 | 31 | 3,103.5% | |
Net fx | Rs m | -321 | 169 | -189.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 134 | 848.5% | |
From Investments | Rs m | -1,111 | -73 | 1,513.6% | |
From Financial Activity | Rs m | -235 | NA | 1,176,500.0% | |
Net Cashflow | Rs m | -211 | 60 | -349.4% |
Indian Promoters | % | 69.1 | 74.2 | 93.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 808.3% | |
FIIs | % | 1.0 | 0.1 | 1,357.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.8 | 120.0% | |
Shareholders | 49,450 | 7,403 | 668.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | PAR DRUGS AND CHEMICALS |
---|---|---|
1-Day | -0.05% | -4.06% |
1-Month | 4.05% | 23.79% |
1-Year | 63.94% | 56.70% |
3-Year CAGR | 64.12% | 62.62% |
5-Year CAGR | 30.38% | 39.33% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the PAR DRUGS AND CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of PAR DRUGS AND CHEMICALS the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of PAR DRUGS AND CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
PAR DRUGS AND CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of PAR DRUGS AND CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.