GRAUER & WEIL | PAUSHAK. | GRAUER & WEIL/ PAUSHAK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 31.3 | 97.0% | View Chart |
P/BV | x | 6.2 | 4.5 | 139.0% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 252.0% |
GRAUER & WEIL PAUSHAK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
PAUSHAK. Mar-23 |
GRAUER & WEIL/ PAUSHAK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 12,400 | 0.9% | |
Low | Rs | 54 | 6,180 | 0.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 689.4 | 6.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 175.3 | 2.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 218.9 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 17.50 | 4.6% | |
Avg Dividend yield | % | 1.0 | 0.2 | 517.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 1,148.4 | 2.6% | |
Shares outstanding (eoy) | m | 226.71 | 3.08 | 7,360.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 13.5 | 14.1% | |
Avg P/E ratio | x | 16.5 | 53.0 | 31.1% | |
P/CF ratio (eoy) | x | 14.0 | 42.5 | 33.0% | |
Price / Book Value ratio | x | 2.7 | 8.1 | 33.9% | |
Dividend payout | % | 16.1 | 10.0 | 160.8% | |
Avg Mkt Cap | Rs m | 18,613 | 28,633 | 65.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 268 | 351.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,123 | 461.7% | |
Other income | Rs m | 220 | 91 | 242.8% | |
Total revenues | Rs m | 10,024 | 2,214 | 452.8% | |
Gross profit | Rs m | 1,523 | 769 | 198.1% | |
Depreciation | Rs m | 198 | 134 | 147.6% | |
Interest | Rs m | 25 | 3 | 813.8% | |
Profit before tax | Rs m | 1,520 | 722 | 210.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 182 | 214.1% | |
Profit after tax | Rs m | 1,130 | 540 | 209.1% | |
Gross profit margin | % | 15.5 | 36.2 | 42.9% | |
Effective tax rate | % | 25.7 | 25.2 | 101.8% | |
Net profit margin | % | 11.5 | 25.4 | 45.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,473 | 433.4% | |
Current liabilities | Rs m | 2,223 | 223 | 996.3% | |
Net working cap to sales | % | 42.4 | 58.8 | 72.1% | |
Current ratio | x | 2.9 | 6.6 | 43.5% | |
Inventory Days | Days | 31 | 313 | 9.8% | |
Debtors Days | Days | 684 | 902 | 75.8% | |
Net fixed assets | Rs m | 3,161 | 2,675 | 118.2% | |
Share capital | Rs m | 227 | 31 | 735.6% | |
"Free" reserves | Rs m | 6,565 | 3,506 | 187.3% | |
Net worth | Rs m | 6,792 | 3,537 | 192.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 4,147 | 230.1% | |
Interest coverage | x | 61.0 | 233.2 | 26.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.5 | 200.7% | |
Return on assets | % | 12.1 | 13.1 | 92.4% | |
Return on equity | % | 16.6 | 15.3 | 108.9% | |
Return on capital | % | 22.7 | 20.5 | 110.9% | |
Exports to sales | % | 0 | 21.3 | 0.0% | |
Imports to sales | % | 9.4 | 1.6 | 574.7% | |
Exports (fob) | Rs m | NA | 451 | 0.0% | |
Imports (cif) | Rs m | 921 | 35 | 2,653.5% | |
Fx inflow | Rs m | 634 | 451 | 140.4% | |
Fx outflow | Rs m | 955 | 35 | 2,751.9% | |
Net fx | Rs m | -321 | 417 | -76.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 427 | 265.8% | |
From Investments | Rs m | -1,111 | -382 | 290.7% | |
From Financial Activity | Rs m | -235 | -40 | 581.4% | |
Net Cashflow | Rs m | -211 | 5 | -4,566.2% |
Indian Promoters | % | 69.1 | 66.1 | 104.4% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 440.9% | |
FIIs | % | 1.0 | 0.0 | 4,750.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 33.0 | 93.7% | |
Shareholders | 49,450 | 22,503 | 219.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | PAUSHAK. |
---|---|---|
1-Day | -0.05% | -0.80% |
1-Month | 4.05% | 11.01% |
1-Year | 63.94% | -30.84% |
3-Year CAGR | 64.12% | -11.72% |
5-Year CAGR | 30.38% | 18.57% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the PAUSHAK. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of PAUSHAK. the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of PAUSHAK..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
PAUSHAK. paid Rs 17.5, and its dividend payout ratio stood at 10.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of PAUSHAK..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.