GRAUER & WEIL | POLSON. | GRAUER & WEIL/ POLSON. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.2 | 25.4 | 118.8% | View Chart |
P/BV | x | 6.2 | 1.4 | 444.7% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL POLSON. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
POLSON. Mar-23 |
GRAUER & WEIL/ POLSON. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 14,488 | 0.8% | |
Low | Rs | 54 | 9,202 | 0.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 6,988.1 | 0.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 402.5 | 1.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 861.8 | 0.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 9,681.3 | 0.3% | |
Shares outstanding (eoy) | m | 226.71 | 0.12 | 188,925.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.7 | 112.0% | |
Avg P/E ratio | x | 16.5 | 29.4 | 56.0% | |
P/CF ratio (eoy) | x | 14.0 | 13.7 | 102.0% | |
Price / Book Value ratio | x | 2.7 | 1.2 | 224.0% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 1,421 | 1,309.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 53 | 1,767.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 839 | 1,169.2% | |
Other income | Rs m | 220 | 22 | 1,004.5% | |
Total revenues | Rs m | 10,024 | 860 | 1,165.0% | |
Gross profit | Rs m | 1,523 | 155 | 981.6% | |
Depreciation | Rs m | 198 | 55 | 359.4% | |
Interest | Rs m | 25 | 55 | 45.6% | |
Profit before tax | Rs m | 1,520 | 67 | 2,285.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 18 | 2,143.4% | |
Profit after tax | Rs m | 1,130 | 48 | 2,338.6% | |
Gross profit margin | % | 15.5 | 18.5 | 84.0% | |
Effective tax rate | % | 25.7 | 27.4 | 93.8% | |
Net profit margin | % | 11.5 | 5.8 | 200.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 451 | 1,415.8% | |
Current liabilities | Rs m | 2,223 | 390 | 570.3% | |
Net working cap to sales | % | 42.4 | 7.3 | 584.3% | |
Current ratio | x | 2.9 | 1.2 | 248.3% | |
Inventory Days | Days | 31 | 87 | 35.0% | |
Debtors Days | Days | 684 | 527 | 129.9% | |
Net fixed assets | Rs m | 3,161 | 1,352 | 233.8% | |
Share capital | Rs m | 227 | 6 | 3,778.5% | |
"Free" reserves | Rs m | 6,565 | 1,156 | 568.1% | |
Net worth | Rs m | 6,792 | 1,162 | 584.6% | |
Long term debt | Rs m | 1 | 175 | 0.3% | |
Total assets | Rs m | 9,543 | 1,809 | 527.4% | |
Interest coverage | x | 61.0 | 2.2 | 2,775.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.5 | 221.7% | |
Return on assets | % | 12.1 | 5.7 | 211.1% | |
Return on equity | % | 16.6 | 4.2 | 400.0% | |
Return on capital | % | 22.7 | 9.1 | 249.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 456 | 139.0% | |
Fx outflow | Rs m | 955 | 2 | 43,791.3% | |
Net fx | Rs m | -321 | 454 | -70.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 122 | 932.5% | |
From Investments | Rs m | -1,111 | -1 | 158,671.4% | |
From Financial Activity | Rs m | -235 | -152 | 154.7% | |
Net Cashflow | Rs m | -211 | -31 | 678.5% |
Indian Promoters | % | 69.1 | 75.0 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 461.9% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.7% | |
Shareholders | 49,450 | 3,587 | 1,378.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | POLSON. |
---|---|---|
1-Day | -0.54% | 1.85% |
1-Month | -3.89% | 4.34% |
1-Year | 62.80% | 22.22% |
3-Year CAGR | 62.86% | 12.08% |
5-Year CAGR | 30.74% | 4.74% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the POLSON. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of POLSON. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of POLSON..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
POLSON. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of POLSON..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.