GRAUER & WEIL | POLYCHEM | GRAUER & WEIL/ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 14.1 | 215.0% | View Chart |
P/BV | x | 6.2 | 3.1 | 199.6% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 115.5% |
GRAUER & WEIL POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
POLYCHEM Mar-23 |
GRAUER & WEIL/ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,049 | 10.5% | |
Low | Rs | 54 | 506 | 10.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 1,281.1 | 3.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 241.2 | 2.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 260.4 | 2.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 20.00 | 4.0% | |
Avg Dividend yield | % | 1.0 | 2.6 | 37.9% | |
Book value per share (Unadj.) | Rs | 30.0 | 872.3 | 3.4% | |
Shares outstanding (eoy) | m | 226.71 | 0.40 | 56,677.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 309.7% | |
Avg P/E ratio | x | 16.5 | 3.3 | 506.2% | |
P/CF ratio (eoy) | x | 14.0 | 3.0 | 464.9% | |
Price / Book Value ratio | x | 2.7 | 0.9 | 304.4% | |
Dividend payout | % | 16.1 | 8.4 | 191.7% | |
Avg Mkt Cap | Rs m | 18,613 | 314 | 5,925.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 66 | 1,419.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 512 | 1,913.3% | |
Other income | Rs m | 220 | 56 | 392.1% | |
Total revenues | Rs m | 10,024 | 568 | 1,763.3% | |
Gross profit | Rs m | 1,523 | 58 | 2,604.2% | |
Depreciation | Rs m | 198 | 8 | 2,582.5% | |
Interest | Rs m | 25 | 2 | 1,581.9% | |
Profit before tax | Rs m | 1,520 | 105 | 1,443.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 9 | 4,437.9% | |
Profit after tax | Rs m | 1,130 | 96 | 1,170.6% | |
Gross profit margin | % | 15.5 | 11.4 | 136.1% | |
Effective tax rate | % | 25.7 | 8.4 | 307.4% | |
Net profit margin | % | 11.5 | 18.8 | 61.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 202 | 3,161.2% | |
Current liabilities | Rs m | 2,223 | 46 | 4,784.6% | |
Net working cap to sales | % | 42.4 | 30.3 | 139.8% | |
Current ratio | x | 2.9 | 4.3 | 66.1% | |
Inventory Days | Days | 31 | 138 | 22.1% | |
Debtors Days | Days | 684 | 557 | 122.8% | |
Net fixed assets | Rs m | 3,161 | 230 | 1,372.0% | |
Share capital | Rs m | 227 | 4 | 5,611.6% | |
"Free" reserves | Rs m | 6,565 | 345 | 1,903.8% | |
Net worth | Rs m | 6,792 | 349 | 1,946.7% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 433 | 2,204.3% | |
Interest coverage | x | 61.0 | 66.8 | 91.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 86.8% | |
Return on assets | % | 12.1 | 22.7 | 53.4% | |
Return on equity | % | 16.6 | 27.7 | 60.1% | |
Return on capital | % | 22.7 | 30.6 | 74.2% | |
Exports to sales | % | 0 | 54.9 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 281 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 281 | 225.5% | |
Fx outflow | Rs m | 955 | 0 | 1,363,785.7% | |
Net fx | Rs m | -321 | 281 | -114.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 53 | 2,150.1% | |
From Investments | Rs m | -1,111 | -38 | 2,917.5% | |
From Financial Activity | Rs m | -235 | -4 | 5,299.5% | |
Net Cashflow | Rs m | -211 | 10 | -2,052.1% |
Indian Promoters | % | 69.1 | 52.1 | 132.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 3.0 | 32.6% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 47.9 | 64.6% | |
Shareholders | 49,450 | 5,899 | 838.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | POLYCHEM |
---|---|---|
1-Day | -0.05% | 2.93% |
1-Month | 4.05% | 8.82% |
1-Year | 63.94% | 192.64% |
3-Year CAGR | 64.12% | 75.39% |
5-Year CAGR | 30.38% | 55.12% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of POLYCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.