GRAUER & WEIL | PREMIER EXPL. | GRAUER & WEIL/ PREMIER EXPL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 113.9 | 26.2% | View Chart |
P/BV | x | 6.1 | 14.1 | 43.3% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 1,315.2% |
GRAUER & WEIL PREMIER EXPL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
PREMIER EXPL. Mar-23 |
GRAUER & WEIL/ PREMIER EXPL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 532 | 20.7% | |
Low | Rs | 54 | 281 | 19.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 187.9 | 23.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 6.5 | 76.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 15.6 | 37.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.70 | 47.1% | |
Avg Dividend yield | % | 1.0 | 0.4 | 232.9% | |
Book value per share (Unadj.) | Rs | 30.0 | 181.1 | 16.5% | |
Shares outstanding (eoy) | m | 226.71 | 10.75 | 2,108.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.2 | 87.8% | |
Avg P/E ratio | x | 16.5 | 62.7 | 26.3% | |
P/CF ratio (eoy) | x | 14.0 | 26.0 | 53.9% | |
Price / Book Value ratio | x | 2.7 | 2.2 | 122.1% | |
Dividend payout | % | 16.1 | 26.2 | 61.2% | |
Avg Mkt Cap | Rs m | 18,613 | 4,369 | 426.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 509 | 184.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,020 | 485.3% | |
Other income | Rs m | 220 | 22 | 1,014.7% | |
Total revenues | Rs m | 10,024 | 2,042 | 490.9% | |
Gross profit | Rs m | 1,523 | 259 | 588.1% | |
Depreciation | Rs m | 198 | 98 | 201.6% | |
Interest | Rs m | 25 | 89 | 28.4% | |
Profit before tax | Rs m | 1,520 | 93 | 1,629.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 24 | 1,652.9% | |
Profit after tax | Rs m | 1,130 | 70 | 1,621.7% | |
Gross profit margin | % | 15.5 | 12.8 | 121.2% | |
Effective tax rate | % | 25.7 | 25.3 | 101.5% | |
Net profit margin | % | 11.5 | 3.4 | 334.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,592 | 400.8% | |
Current liabilities | Rs m | 2,223 | 1,420 | 156.6% | |
Net working cap to sales | % | 42.4 | 8.5 | 497.9% | |
Current ratio | x | 2.9 | 1.1 | 256.0% | |
Inventory Days | Days | 31 | 11 | 273.4% | |
Debtors Days | Days | 684 | 970 | 70.5% | |
Net fixed assets | Rs m | 3,161 | 1,975 | 160.1% | |
Share capital | Rs m | 227 | 108 | 210.9% | |
"Free" reserves | Rs m | 6,565 | 1,840 | 356.9% | |
Net worth | Rs m | 6,792 | 1,947 | 348.8% | |
Long term debt | Rs m | 1 | 23 | 2.3% | |
Total assets | Rs m | 9,543 | 3,567 | 267.5% | |
Interest coverage | x | 61.0 | 2.0 | 2,984.1% | |
Debt to equity ratio | x | 0 | 0 | 0.7% | |
Sales to assets ratio | x | 1.0 | 0.6 | 181.4% | |
Return on assets | % | 12.1 | 4.5 | 271.7% | |
Return on equity | % | 16.6 | 3.6 | 464.9% | |
Return on capital | % | 22.7 | 9.3 | 245.6% | |
Exports to sales | % | 0 | 16.6 | 0.0% | |
Imports to sales | % | 9.4 | 22.0 | 42.7% | |
Exports (fob) | Rs m | NA | 334 | 0.0% | |
Imports (cif) | Rs m | 921 | 445 | 207.0% | |
Fx inflow | Rs m | 634 | 334 | 189.6% | |
Fx outflow | Rs m | 955 | 445 | 214.7% | |
Net fx | Rs m | -321 | -110 | 291.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 211 | 537.4% | |
From Investments | Rs m | -1,111 | -157 | 708.8% | |
From Financial Activity | Rs m | -235 | -56 | 422.1% | |
Net Cashflow | Rs m | -211 | -1 | 16,876.8% |
Indian Promoters | % | 69.1 | 41.3 | 167.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 10.5 | 9.2% | |
FIIs | % | 1.0 | 0.3 | 351.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 58.7 | 52.8% | |
Shareholders | 49,450 | 24,933 | 198.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | PREMIER EXPL. |
---|---|---|
1-Day | -1.93% | -2.74% |
1-Month | -5.24% | 68.28% |
1-Year | 60.51% | 507.21% |
3-Year CAGR | 62.10% | 156.60% |
5-Year CAGR | 30.37% | 62.91% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the PREMIER EXPL. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of PREMIER EXPL. the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of PREMIER EXPL..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
PREMIER EXPL. paid Rs 1.7, and its dividend payout ratio stood at 26.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of PREMIER EXPL..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.