GRAUER & WEIL | PROLIFE INDUSTRIES | GRAUER & WEIL/ PROLIFE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | - | - | View Chart |
P/BV | x | 6.2 | 2.8 | 221.6% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 635.0% |
GRAUER & WEIL PROLIFE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
PROLIFE INDUSTRIES Mar-23 |
GRAUER & WEIL/ PROLIFE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 222 | 49.6% | |
Low | Rs | 54 | 140 | 38.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 191.5 | 22.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 16.9 | 29.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 20.0 | 29.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.30 | 266.7% | |
Avg Dividend yield | % | 1.0 | 0.2 | 588.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 79.1 | 37.9% | |
Shares outstanding (eoy) | m | 226.71 | 4.09 | 5,543.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 200.6% | |
Avg P/E ratio | x | 16.5 | 10.7 | 153.7% | |
P/CF ratio (eoy) | x | 14.0 | 9.1 | 154.4% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 119.6% | |
Dividend payout | % | 16.1 | 1.8 | 903.8% | |
Avg Mkt Cap | Rs m | 18,613 | 741 | 2,511.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 36 | 2,624.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 783 | 1,251.9% | |
Other income | Rs m | 220 | 22 | 1,006.4% | |
Total revenues | Rs m | 10,024 | 805 | 1,245.3% | |
Gross profit | Rs m | 1,523 | 87 | 1,745.0% | |
Depreciation | Rs m | 198 | 13 | 1,582.1% | |
Interest | Rs m | 25 | 4 | 592.7% | |
Profit before tax | Rs m | 1,520 | 92 | 1,645.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 23 | 1,680.7% | |
Profit after tax | Rs m | 1,130 | 69 | 1,633.9% | |
Gross profit margin | % | 15.5 | 11.1 | 139.4% | |
Effective tax rate | % | 25.7 | 25.1 | 102.1% | |
Net profit margin | % | 11.5 | 8.8 | 130.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 180 | 3,546.0% | |
Current liabilities | Rs m | 2,223 | 42 | 5,285.0% | |
Net working cap to sales | % | 42.4 | 17.6 | 240.9% | |
Current ratio | x | 2.9 | 4.3 | 67.1% | |
Inventory Days | Days | 31 | 67 | 45.9% | |
Debtors Days | Days | 684 | 494 | 138.4% | |
Net fixed assets | Rs m | 3,161 | 231 | 1,369.4% | |
Share capital | Rs m | 227 | 41 | 553.8% | |
"Free" reserves | Rs m | 6,565 | 283 | 2,322.7% | |
Net worth | Rs m | 6,792 | 324 | 2,098.8% | |
Long term debt | Rs m | 1 | 41 | 1.3% | |
Total assets | Rs m | 9,543 | 411 | 2,322.8% | |
Interest coverage | x | 61.0 | 22.6 | 269.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.9 | 53.9% | |
Return on assets | % | 12.1 | 17.9 | 67.7% | |
Return on equity | % | 16.6 | 21.4 | 77.8% | |
Return on capital | % | 22.7 | 26.5 | 85.9% | |
Exports to sales | % | 0 | 27.1 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 212 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 425 | 149.3% | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 425 | -75.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1 | 206,372.7% | |
From Investments | Rs m | -1,111 | 15 | -7,628.4% | |
From Financial Activity | Rs m | -235 | -14 | 1,647.8% | |
Net Cashflow | Rs m | -211 | 1 | -25,416.9% |
Indian Promoters | % | 69.1 | 73.7 | 93.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.3 | 117.9% | |
Shareholders | 49,450 | 446 | 11,087.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | PROLIFE INDUSTRIES |
---|---|---|
1-Day | 0.48% | 0.02% |
1-Month | -2.91% | 1.37% |
1-Year | 64.47% | 16.91% |
3-Year CAGR | 63.42% | 74.71% |
5-Year CAGR | 31.01% | 54.43% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the PROLIFE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of PROLIFE INDUSTRIES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of PROLIFE INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
PROLIFE INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of PROLIFE INDUSTRIES .
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.