GRAUER & WEIL | SADHANA NITRO | GRAUER & WEIL/ SADHANA NITRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 323.9 | 9.4% | View Chart |
P/BV | x | 6.2 | 7.6 | 81.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 399.8% |
GRAUER & WEIL SADHANA NITRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
SADHANA NITRO Mar-23 |
GRAUER & WEIL/ SADHANA NITRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 174 | 63.2% | |
Low | Rs | 54 | 102 | 52.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 7.1 | 609.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 0.2 | 3,169.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.5 | 1,097.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.15 | 533.3% | |
Avg Dividend yield | % | 1.0 | 0.1 | 897.9% | |
Book value per share (Unadj.) | Rs | 30.0 | 11.2 | 267.9% | |
Shares outstanding (eoy) | m | 226.71 | 202.14 | 112.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 19.5 | 9.7% | |
Avg P/E ratio | x | 16.5 | 879.1 | 1.9% | |
P/CF ratio (eoy) | x | 14.0 | 259.1 | 5.4% | |
Price / Book Value ratio | x | 2.7 | 12.4 | 22.2% | |
Dividend payout | % | 16.1 | 95.4 | 16.8% | |
Avg Mkt Cap | Rs m | 18,613 | 27,941 | 66.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 172 | 546.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,433 | 684.0% | |
Other income | Rs m | 220 | 18 | 1,226.5% | |
Total revenues | Rs m | 10,024 | 1,451 | 690.7% | |
Gross profit | Rs m | 1,523 | 212 | 717.6% | |
Depreciation | Rs m | 198 | 76 | 260.5% | |
Interest | Rs m | 25 | 98 | 25.9% | |
Profit before tax | Rs m | 1,520 | 57 | 2,689.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 25 | 1,577.4% | |
Profit after tax | Rs m | 1,130 | 32 | 3,554.2% | |
Gross profit margin | % | 15.5 | 14.8 | 104.9% | |
Effective tax rate | % | 25.7 | 43.8 | 58.7% | |
Net profit margin | % | 11.5 | 2.2 | 519.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,640 | 241.8% | |
Current liabilities | Rs m | 2,223 | 1,680 | 132.4% | |
Net working cap to sales | % | 42.4 | 67.0 | 63.3% | |
Current ratio | x | 2.9 | 1.6 | 182.7% | |
Inventory Days | Days | 31 | 91 | 33.5% | |
Debtors Days | Days | 684 | 1,669 | 41.0% | |
Net fixed assets | Rs m | 3,161 | 2,024 | 156.2% | |
Share capital | Rs m | 227 | 202 | 112.2% | |
"Free" reserves | Rs m | 6,565 | 2,059 | 318.9% | |
Net worth | Rs m | 6,792 | 2,261 | 300.4% | |
Long term debt | Rs m | 1 | 598 | 0.1% | |
Total assets | Rs m | 9,543 | 4,663 | 204.6% | |
Interest coverage | x | 61.0 | 1.6 | 3,865.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 334.3% | |
Return on assets | % | 12.1 | 2.8 | 436.2% | |
Return on equity | % | 16.6 | 1.4 | 1,183.0% | |
Return on capital | % | 22.7 | 5.4 | 421.8% | |
Exports to sales | % | 0 | 52.4 | 0.0% | |
Imports to sales | % | 9.4 | 6.1 | 154.7% | |
Exports (fob) | Rs m | NA | 751 | 0.0% | |
Imports (cif) | Rs m | 921 | 87 | 1,058.4% | |
Fx inflow | Rs m | 634 | 751 | 84.4% | |
Fx outflow | Rs m | 955 | 94 | 1,010.6% | |
Net fx | Rs m | -321 | 657 | -48.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -378 | -300.2% | |
From Investments | Rs m | -1,111 | -528 | 210.4% | |
From Financial Activity | Rs m | -235 | 716 | -32.8% | |
Net Cashflow | Rs m | -211 | -190 | 111.2% |
Indian Promoters | % | 69.1 | 65.7 | 105.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,616.7% | |
FIIs | % | 1.0 | 0.1 | 1,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 34.4 | 90.1% | |
Shareholders | 49,450 | 43,366 | 114.0% | ||
Pledged promoter(s) holding | % | 0.0 | 14.1 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SADHANA NITRO |
---|---|---|
1-Day | -0.05% | -0.36% |
1-Month | 4.05% | 7.23% |
1-Year | 63.94% | -42.31% |
3-Year CAGR | 64.12% | 51.65% |
5-Year CAGR | 30.38% | 19.73% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SADHANA NITRO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SADHANA NITRO the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SADHANA NITRO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SADHANA NITRO paid Rs 0.2, and its dividend payout ratio stood at 95.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SADHANA NITRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.