GRAUER & WEIL | TGV SRAAC | GRAUER & WEIL/ TGV SRAAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 12.1 | 250.4% | View Chart |
P/BV | x | 6.2 | 1.0 | 626.3% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL TGV SRAAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
TGV SRAAC Mar-23 |
GRAUER & WEIL/ TGV SRAAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 182 | 60.5% | |
Low | Rs | 54 | 63 | 86.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 217.2 | 19.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 33.8 | 14.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 40.7 | 14.4% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 97.7 | 30.7% | |
Shares outstanding (eoy) | m | 226.71 | 107.09 | 211.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 336.9% | |
Avg P/E ratio | x | 16.5 | 3.6 | 455.3% | |
P/CF ratio (eoy) | x | 14.0 | 3.0 | 466.1% | |
Price / Book Value ratio | x | 2.7 | 1.3 | 218.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 13,105 | 142.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 684 | 137.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 23,257 | 42.2% | |
Other income | Rs m | 220 | 67 | 327.8% | |
Total revenues | Rs m | 10,024 | 23,324 | 43.0% | |
Gross profit | Rs m | 1,523 | 5,395 | 28.2% | |
Depreciation | Rs m | 198 | 736 | 26.9% | |
Interest | Rs m | 25 | 304 | 8.3% | |
Profit before tax | Rs m | 1,520 | 4,421 | 34.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 801 | 48.7% | |
Profit after tax | Rs m | 1,130 | 3,621 | 31.2% | |
Gross profit margin | % | 15.5 | 23.2 | 67.0% | |
Effective tax rate | % | 25.7 | 18.1 | 141.7% | |
Net profit margin | % | 11.5 | 15.6 | 74.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 6,525 | 97.8% | |
Current liabilities | Rs m | 2,223 | 4,846 | 45.9% | |
Net working cap to sales | % | 42.4 | 7.2 | 587.4% | |
Current ratio | x | 2.9 | 1.3 | 213.2% | |
Inventory Days | Days | 31 | 13 | 240.1% | |
Debtors Days | Days | 684 | 356 | 192.3% | |
Net fixed assets | Rs m | 3,161 | 11,339 | 27.9% | |
Share capital | Rs m | 227 | 1,071 | 21.2% | |
"Free" reserves | Rs m | 6,565 | 9,395 | 69.9% | |
Net worth | Rs m | 6,792 | 10,466 | 64.9% | |
Long term debt | Rs m | 1 | 706 | 0.1% | |
Total assets | Rs m | 9,543 | 17,864 | 53.4% | |
Interest coverage | x | 61.0 | 15.5 | 392.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.3 | 78.9% | |
Return on assets | % | 12.1 | 22.0 | 55.1% | |
Return on equity | % | 16.6 | 34.6 | 48.1% | |
Return on capital | % | 22.7 | 42.3 | 53.8% | |
Exports to sales | % | 0 | 3.1 | 0.0% | |
Imports to sales | % | 9.4 | 5.4 | 175.1% | |
Exports (fob) | Rs m | NA | 724 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,247 | 73.8% | |
Fx inflow | Rs m | 634 | 724 | 87.6% | |
Fx outflow | Rs m | 955 | 1,899 | 50.3% | |
Net fx | Rs m | -321 | -1,175 | 27.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 4,292 | 26.4% | |
From Investments | Rs m | -1,111 | -1,685 | 65.9% | |
From Financial Activity | Rs m | -235 | -2,554 | 9.2% | |
Net Cashflow | Rs m | -211 | 52 | -402.4% |
Indian Promoters | % | 69.1 | 63.2 | 109.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 4,850.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 36.8 | 84.1% | |
Shareholders | 49,450 | 62,441 | 79.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SREE.RAY.ALK |
---|---|---|
1-Day | -0.05% | 0.57% |
1-Month | 4.05% | 16.01% |
1-Year | 63.94% | -12.82% |
3-Year CAGR | 64.12% | 46.39% |
5-Year CAGR | 30.38% | 18.89% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SREE.RAY.ALK share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SREE.RAY.ALK.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SREE.RAY.ALK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SREE.RAY.ALK.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.