GRAUER & WEIL | SANGINITA CHEMCIALS | GRAUER & WEIL/ SANGINITA CHEMCIALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 32.6 | 93.3% | View Chart |
P/BV | x | 6.2 | 1.0 | 607.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL SANGINITA CHEMCIALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
SANGINITA CHEMCIALS Mar-23 |
GRAUER & WEIL/ SANGINITA CHEMCIALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 32 | 339.6% | |
Low | Rs | 54 | 18 | 304.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 86.0 | 50.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 0.2 | 2,068.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.6 | 1,043.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 23.2 | 128.9% | |
Shares outstanding (eoy) | m | 226.71 | 17.27 | 1,312.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 650.7% | |
Avg P/E ratio | x | 16.5 | 104.2 | 15.8% | |
P/CF ratio (eoy) | x | 14.0 | 44.7 | 31.4% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 253.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 433 | 4,294.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 9 | 10,355.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,486 | 659.9% | |
Other income | Rs m | 220 | 6 | 3,876.4% | |
Total revenues | Rs m | 10,024 | 1,491 | 672.2% | |
Gross profit | Rs m | 1,523 | 30 | 5,013.9% | |
Depreciation | Rs m | 198 | 6 | 3,581.9% | |
Interest | Rs m | 25 | 25 | 101.2% | |
Profit before tax | Rs m | 1,520 | 6 | 27,529.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1 | 28,683.1% | |
Profit after tax | Rs m | 1,130 | 4 | 27,152.2% | |
Gross profit margin | % | 15.5 | 2.0 | 759.7% | |
Effective tax rate | % | 25.7 | 24.6 | 104.2% | |
Net profit margin | % | 11.5 | 0.3 | 4,113.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 703 | 907.7% | |
Current liabilities | Rs m | 2,223 | 373 | 596.9% | |
Net working cap to sales | % | 42.4 | 22.2 | 190.6% | |
Current ratio | x | 2.9 | 1.9 | 152.1% | |
Inventory Days | Days | 31 | 12 | 263.0% | |
Debtors Days | Days | 684 | 626 | 109.2% | |
Net fixed assets | Rs m | 3,161 | 92 | 3,436.5% | |
Share capital | Rs m | 227 | 173 | 131.3% | |
"Free" reserves | Rs m | 6,565 | 229 | 2,870.9% | |
Net worth | Rs m | 6,792 | 401 | 1,692.2% | |
Long term debt | Rs m | 1 | 21 | 2.6% | |
Total assets | Rs m | 9,543 | 795 | 1,200.3% | |
Interest coverage | x | 61.0 | 1.2 | 5,000.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.2% | |
Sales to assets ratio | x | 1.0 | 1.9 | 55.0% | |
Return on assets | % | 12.1 | 3.7 | 330.0% | |
Return on equity | % | 16.6 | 1.0 | 1,604.1% | |
Return on capital | % | 22.7 | 7.2 | 314.5% | |
Exports to sales | % | 0 | 11.3 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 167 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 167 | 379.2% | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 167 | -191.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 137 | 828.4% | |
From Investments | Rs m | -1,111 | -7 | 15,235.9% | |
From Financial Activity | Rs m | -235 | -130 | 181.6% | |
Net Cashflow | Rs m | -211 | 0 | -175,800.0% |
Indian Promoters | % | 69.1 | 60.2 | 114.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 39.8 | 77.8% | |
Shareholders | 49,450 | 11,320 | 436.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SANGINITA CHEMCIALS |
---|---|---|
1-Day | -0.05% | 1.93% |
1-Month | 4.05% | 19.05% |
1-Year | 63.94% | -3.65% |
3-Year CAGR | 64.12% | 2.43% |
5-Year CAGR | 30.38% | -18.24% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SANGINITA CHEMCIALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SANGINITA CHEMCIALS the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SANGINITA CHEMCIALS .
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SANGINITA CHEMCIALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SANGINITA CHEMCIALS .
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.