GRAUER & WEIL | ARCHIT ORGANOSYS | GRAUER & WEIL/ ARCHIT ORGANOSYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 27.5 | 110.6% | View Chart |
P/BV | x | 6.2 | 1.5 | 408.3% | View Chart |
Dividend Yield | % | 0.9 | 1.1 | 78.8% |
GRAUER & WEIL ARCHIT ORGANOSYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ARCHIT ORGANOSYS Mar-23 |
GRAUER & WEIL/ ARCHIT ORGANOSYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 100 | 110.2% | |
Low | Rs | 54 | 38 | 141.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 62.3 | 69.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 5.5 | 90.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 7.9 | 74.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.7 | 134.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 30.1 | 99.5% | |
Shares outstanding (eoy) | m | 226.71 | 20.52 | 1,104.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 171.3% | |
Avg P/E ratio | x | 16.5 | 12.5 | 132.0% | |
P/CF ratio (eoy) | x | 14.0 | 8.8 | 160.2% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 119.5% | |
Dividend payout | % | 16.1 | 9.0 | 177.6% | |
Avg Mkt Cap | Rs m | 18,613 | 1,416 | 1,314.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 74 | 1,276.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,278 | 767.3% | |
Other income | Rs m | 220 | 19 | 1,181.0% | |
Total revenues | Rs m | 10,024 | 1,296 | 773.2% | |
Gross profit | Rs m | 1,523 | 205 | 741.7% | |
Depreciation | Rs m | 198 | 48 | 410.0% | |
Interest | Rs m | 25 | 22 | 114.6% | |
Profit before tax | Rs m | 1,520 | 154 | 989.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 40 | 973.0% | |
Profit after tax | Rs m | 1,130 | 113 | 995.3% | |
Gross profit margin | % | 15.5 | 16.1 | 96.7% | |
Effective tax rate | % | 25.7 | 26.1 | 98.3% | |
Net profit margin | % | 11.5 | 8.9 | 129.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 521 | 1,225.8% | |
Current liabilities | Rs m | 2,223 | 462 | 481.4% | |
Net working cap to sales | % | 42.4 | 4.6 | 922.3% | |
Current ratio | x | 2.9 | 1.1 | 254.6% | |
Inventory Days | Days | 31 | 15 | 199.3% | |
Debtors Days | Days | 684 | 1,067 | 64.1% | |
Net fixed assets | Rs m | 3,161 | 722 | 437.7% | |
Share capital | Rs m | 227 | 205 | 110.5% | |
"Free" reserves | Rs m | 6,565 | 413 | 1,591.4% | |
Net worth | Rs m | 6,792 | 618 | 1,099.5% | |
Long term debt | Rs m | 1 | 142 | 0.4% | |
Total assets | Rs m | 9,543 | 1,245 | 766.8% | |
Interest coverage | x | 61.0 | 8.0 | 767.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 100.1% | |
Return on assets | % | 12.1 | 10.9 | 111.1% | |
Return on equity | % | 16.6 | 18.4 | 90.5% | |
Return on capital | % | 22.7 | 23.1 | 98.4% | |
Exports to sales | % | 0 | 13.9 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 178 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 178 | 355.8% | |
Fx outflow | Rs m | 955 | 1 | 167,482.5% | |
Net fx | Rs m | -321 | 178 | -180.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 195 | 582.3% | |
From Investments | Rs m | -1,111 | -136 | 818.3% | |
From Financial Activity | Rs m | -235 | -61 | 382.9% | |
Net Cashflow | Rs m | -211 | -2 | 9,417.9% |
Indian Promoters | % | 69.1 | 63.3 | 109.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 36.7 | 84.2% | |
Shareholders | 49,450 | 11,298 | 437.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SHRI CHLOCHEM |
---|---|---|
1-Day | -0.05% | 0.26% |
1-Month | 4.05% | 20.12% |
1-Year | 63.94% | -31.57% |
3-Year CAGR | 64.12% | 16.19% |
5-Year CAGR | 30.38% | 28.74% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SHRI CHLOCHEM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SHRI CHLOCHEM the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SHRI CHLOCHEM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SHRI CHLOCHEM paid Rs 0.5, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SHRI CHLOCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.