GRAUER & WEIL | SHREE HARI CHEM. | GRAUER & WEIL/ SHREE HARI CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 46.5 | 64.2% | View Chart |
P/BV | x | 6.1 | 2.0 | 312.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL SHREE HARI CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
SHREE HARI CHEM. Mar-23 |
GRAUER & WEIL/ SHREE HARI CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 84 | 131.8% | |
Low | Rs | 54 | 42 | 127.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 230.5 | 18.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | -44.5 | -11.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -39.7 | -14.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 40.3 | 74.3% | |
Shares outstanding (eoy) | m | 226.71 | 4.45 | 5,094.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 696.0% | |
Avg P/E ratio | x | 16.5 | -1.4 | -1,166.3% | |
P/CF ratio (eoy) | x | 14.0 | -1.6 | -885.8% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 175.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 280 | 6,652.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 121 | 774.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,026 | 955.8% | |
Other income | Rs m | 220 | 10 | 2,311.1% | |
Total revenues | Rs m | 10,024 | 1,035 | 968.3% | |
Gross profit | Rs m | 1,523 | -234 | -650.1% | |
Depreciation | Rs m | 198 | 21 | 932.1% | |
Interest | Rs m | 25 | 18 | 137.1% | |
Profit before tax | Rs m | 1,520 | -264 | -574.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | -66 | -586.9% | |
Profit after tax | Rs m | 1,130 | -198 | -570.4% | |
Gross profit margin | % | 15.5 | -22.8 | -68.0% | |
Effective tax rate | % | 25.7 | 25.1 | 102.1% | |
Net profit margin | % | 11.5 | -19.3 | -59.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 535 | 1,192.1% | |
Current liabilities | Rs m | 2,223 | 662 | 335.7% | |
Net working cap to sales | % | 42.4 | -12.4 | -342.4% | |
Current ratio | x | 2.9 | 0.8 | 355.1% | |
Inventory Days | Days | 31 | 28 | 109.8% | |
Debtors Days | Days | 684 | 984 | 69.5% | |
Net fixed assets | Rs m | 3,161 | 263 | 1,200.6% | |
Share capital | Rs m | 227 | 44 | 509.9% | |
"Free" reserves | Rs m | 6,565 | 135 | 4,863.7% | |
Net worth | Rs m | 6,792 | 179 | 3,785.0% | |
Long term debt | Rs m | 1 | 46 | 1.1% | |
Total assets | Rs m | 9,543 | 799 | 1,194.9% | |
Interest coverage | x | 61.0 | -13.3 | -458.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.3 | 80.0% | |
Return on assets | % | 12.1 | -22.5 | -53.8% | |
Return on equity | % | 16.6 | -110.3 | -15.1% | |
Return on capital | % | 22.7 | -108.9 | -20.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 13 | 4,926.4% | |
Fx outflow | Rs m | 955 | 1 | 151,531.7% | |
Net fx | Rs m | -321 | 12 | -2,619.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 19 | 5,890.2% | |
From Investments | Rs m | -1,111 | -17 | 6,615.2% | |
From Financial Activity | Rs m | -235 | -2 | 10,275.1% | |
Net Cashflow | Rs m | -211 | 0 | -111,031.6% |
Indian Promoters | % | 69.1 | 49.3 | 140.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.7 | 61.0% | |
Shareholders | 49,450 | 3,870 | 1,277.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SHREE HARI CHEM. |
---|---|---|
1-Day | -1.67% | -1.23% |
1-Month | -4.98% | -3.30% |
1-Year | 60.95% | 78.65% |
3-Year CAGR | 62.24% | 9.12% |
5-Year CAGR | 30.45% | 17.92% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SHREE HARI CHEM. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SHREE HARI CHEM. the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SHREE HARI CHEM..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SHREE HARI CHEM. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SHREE HARI CHEM..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.