GRAUER & WEIL | S H KELKAR & CO. | GRAUER & WEIL/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 30.8 | 96.4% | View Chart |
P/BV | x | 6.1 | 2.6 | 229.7% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 89.4% |
GRAUER & WEIL S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
S H KELKAR & CO. Mar-23 |
GRAUER & WEIL/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 167 | 66.2% | |
Low | Rs | 54 | 82 | 65.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 121.8 | 35.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 4.5 | 109.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 10.4 | 56.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.00 | 40.0% | |
Avg Dividend yield | % | 1.0 | 1.6 | 60.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 76.9 | 39.0% | |
Shares outstanding (eoy) | m | 226.71 | 138.42 | 163.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.0 | 186.2% | |
Avg P/E ratio | x | 16.5 | 27.3 | 60.3% | |
P/CF ratio (eoy) | x | 14.0 | 12.0 | 116.9% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 169.7% | |
Dividend payout | % | 16.1 | 44.0 | 36.5% | |
Avg Mkt Cap | Rs m | 18,613 | 17,192 | 108.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 2,118 | 44.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 16,865 | 58.1% | |
Other income | Rs m | 220 | 166 | 132.1% | |
Total revenues | Rs m | 10,024 | 17,032 | 58.9% | |
Gross profit | Rs m | 1,523 | 1,921 | 79.3% | |
Depreciation | Rs m | 198 | 805 | 24.6% | |
Interest | Rs m | 25 | 239 | 10.6% | |
Profit before tax | Rs m | 1,520 | 1,044 | 145.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 414 | 94.2% | |
Profit after tax | Rs m | 1,130 | 630 | 179.4% | |
Gross profit margin | % | 15.5 | 11.4 | 136.4% | |
Effective tax rate | % | 25.7 | 39.7 | 64.7% | |
Net profit margin | % | 11.5 | 3.7 | 308.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 12,065 | 52.9% | |
Current liabilities | Rs m | 2,223 | 7,087 | 31.4% | |
Net working cap to sales | % | 42.4 | 29.5 | 143.7% | |
Current ratio | x | 2.9 | 1.7 | 168.6% | |
Inventory Days | Days | 31 | 17 | 181.2% | |
Debtors Days | Days | 684 | 9 | 7,211.1% | |
Net fixed assets | Rs m | 3,161 | 9,953 | 31.8% | |
Share capital | Rs m | 227 | 1,384 | 16.4% | |
"Free" reserves | Rs m | 6,565 | 9,260 | 70.9% | |
Net worth | Rs m | 6,792 | 10,644 | 63.8% | |
Long term debt | Rs m | 1 | 3,189 | 0.0% | |
Total assets | Rs m | 9,543 | 22,018 | 43.3% | |
Interest coverage | x | 61.0 | 5.4 | 1,137.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 134.1% | |
Return on assets | % | 12.1 | 3.9 | 306.8% | |
Return on equity | % | 16.6 | 5.9 | 281.2% | |
Return on capital | % | 22.7 | 9.3 | 245.3% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 9.4 | 10.9 | 86.3% | |
Exports (fob) | Rs m | NA | 795 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,835 | 50.2% | |
Fx inflow | Rs m | 634 | 795 | 79.8% | |
Fx outflow | Rs m | 955 | 1,835 | 52.0% | |
Net fx | Rs m | -321 | -1,041 | 30.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,967 | 57.7% | |
From Investments | Rs m | -1,111 | -1,029 | 107.9% | |
From Financial Activity | Rs m | -235 | -1,748 | 13.5% | |
Net Cashflow | Rs m | -211 | -882 | 23.9% |
Indian Promoters | % | 69.1 | 48.2 | 143.3% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 9.1 | 10.6% | |
FIIs | % | 1.0 | 8.9 | 10.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 41.1 | 75.4% | |
Shareholders | 49,450 | 46,379 | 106.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | S H KELKAR & CO. |
---|---|---|
1-Day | -2.20% | -1.29% |
1-Month | -5.50% | -3.74% |
1-Year | 60.07% | 76.83% |
3-Year CAGR | 61.95% | 13.09% |
5-Year CAGR | 30.30% | 6.28% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of S H KELKAR & CO..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.