GRAUER & WEIL | NARMADA GELATINES | GRAUER & WEIL/ NARMADA GELATINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 16.0 | 189.7% | View Chart |
P/BV | x | 6.2 | 2.6 | 241.7% | View Chart |
Dividend Yield | % | 0.9 | 25.1 | 3.4% |
GRAUER & WEIL NARMADA GELATINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NARMADA GELATINES Mar-23 |
GRAUER & WEIL/ NARMADA GELATINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 566 | 19.5% | |
Low | Rs | 54 | 163 | 33.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 315.9 | 13.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 25.3 | 19.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 28.4 | 20.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 100.00 | 0.8% | |
Avg Dividend yield | % | 1.0 | 27.4 | 3.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 155.2 | 19.3% | |
Shares outstanding (eoy) | m | 226.71 | 6.05 | 3,747.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 164.5% | |
Avg P/E ratio | x | 16.5 | 14.4 | 114.2% | |
P/CF ratio (eoy) | x | 14.0 | 12.8 | 109.3% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 116.7% | |
Dividend payout | % | 16.1 | 395.8 | 4.1% | |
Avg Mkt Cap | Rs m | 18,613 | 2,206 | 843.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 137 | 685.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,911 | 512.9% | |
Other income | Rs m | 220 | 23 | 958.9% | |
Total revenues | Rs m | 10,024 | 1,934 | 518.2% | |
Gross profit | Rs m | 1,523 | 197 | 771.3% | |
Depreciation | Rs m | 198 | 19 | 1,032.2% | |
Interest | Rs m | 25 | 3 | 829.8% | |
Profit before tax | Rs m | 1,520 | 198 | 766.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 45 | 860.4% | |
Profit after tax | Rs m | 1,130 | 153 | 739.1% | |
Gross profit margin | % | 15.5 | 10.3 | 150.4% | |
Effective tax rate | % | 25.7 | 22.9 | 112.2% | |
Net profit margin | % | 11.5 | 8.0 | 144.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 808 | 790.1% | |
Current liabilities | Rs m | 2,223 | 169 | 1,316.5% | |
Net working cap to sales | % | 42.4 | 33.4 | 126.9% | |
Current ratio | x | 2.9 | 4.8 | 60.0% | |
Inventory Days | Days | 31 | 21 | 145.3% | |
Debtors Days | Days | 684 | 349 | 195.8% | |
Net fixed assets | Rs m | 3,161 | 347 | 912.2% | |
Share capital | Rs m | 227 | 61 | 374.7% | |
"Free" reserves | Rs m | 6,565 | 878 | 747.4% | |
Net worth | Rs m | 6,792 | 939 | 723.4% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 1,154 | 826.8% | |
Interest coverage | x | 61.0 | 66.0 | 92.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.7 | 62.0% | |
Return on assets | % | 12.1 | 13.5 | 89.6% | |
Return on equity | % | 16.6 | 16.3 | 102.2% | |
Return on capital | % | 22.7 | 21.4 | 106.1% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 9.4 | 0.1 | 8,537.6% | |
Exports (fob) | Rs m | NA | 4 | 0.0% | |
Imports (cif) | Rs m | 921 | 2 | 43,833.8% | |
Fx inflow | Rs m | 634 | 4 | 16,554.3% | |
Fx outflow | Rs m | 955 | 3 | 33,496.5% | |
Net fx | Rs m | -321 | 1 | -32,717.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 138 | 822.3% | |
From Investments | Rs m | -1,111 | 442 | -251.2% | |
From Financial Activity | Rs m | -235 | -670 | 35.1% | |
Net Cashflow | Rs m | -211 | -89 | 236.1% |
Indian Promoters | % | 69.1 | 77.7 | 88.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 9,700.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 22.4 | 138.5% | |
Shareholders | 49,450 | 7,515 | 658.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NARMADA GELATINES |
---|---|---|
1-Day | -0.05% | 0.48% |
1-Month | 4.05% | 14.36% |
1-Year | 63.94% | 25.98% |
3-Year CAGR | 64.12% | 37.13% |
5-Year CAGR | 30.38% | 26.32% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NARMADA GELATINES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NARMADA GELATINES the stake stands at 77.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NARMADA GELATINES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NARMADA GELATINES paid Rs 100.0, and its dividend payout ratio stood at 395.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NARMADA GELATINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.