GRAUER & WEIL | SUNIL HEALTHCARE | GRAUER & WEIL/ SUNIL HEALTHCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -58.1 | - | View Chart |
P/BV | x | 6.2 | 1.5 | 401.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL SUNIL HEALTHCARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
SUNIL HEALTHCARE Mar-23 |
GRAUER & WEIL/ SUNIL HEALTHCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 173 | 63.8% | |
Low | Rs | 54 | 47 | 114.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 107.8 | 40.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 6.5 | 76.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 13.4 | 43.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 54.6 | 54.8% | |
Shares outstanding (eoy) | m | 226.71 | 10.25 | 2,211.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.0 | 185.9% | |
Avg P/E ratio | x | 16.5 | 16.9 | 97.6% | |
P/CF ratio (eoy) | x | 14.0 | 8.2 | 170.1% | |
Price / Book Value ratio | x | 2.7 | 2.0 | 136.0% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 1,128 | 1,649.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 148 | 636.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,105 | 887.3% | |
Other income | Rs m | 220 | 47 | 467.2% | |
Total revenues | Rs m | 10,024 | 1,152 | 870.2% | |
Gross profit | Rs m | 1,523 | 160 | 954.5% | |
Depreciation | Rs m | 198 | 70 | 282.5% | |
Interest | Rs m | 25 | 42 | 60.7% | |
Profit before tax | Rs m | 1,520 | 95 | 1,602.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 28 | 1,392.7% | |
Profit after tax | Rs m | 1,130 | 67 | 1,690.4% | |
Gross profit margin | % | 15.5 | 14.4 | 107.6% | |
Effective tax rate | % | 25.7 | 29.5 | 86.9% | |
Net profit margin | % | 11.5 | 6.0 | 190.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 481 | 1,326.5% | |
Current liabilities | Rs m | 2,223 | 455 | 488.8% | |
Net working cap to sales | % | 42.4 | 2.4 | 1,787.0% | |
Current ratio | x | 2.9 | 1.1 | 271.4% | |
Inventory Days | Days | 31 | 7 | 412.9% | |
Debtors Days | Days | 684 | 939 | 72.9% | |
Net fixed assets | Rs m | 3,161 | 727 | 434.9% | |
Share capital | Rs m | 227 | 103 | 221.1% | |
"Free" reserves | Rs m | 6,565 | 457 | 1,435.3% | |
Net worth | Rs m | 6,792 | 560 | 1,212.9% | |
Long term debt | Rs m | 1 | 90 | 0.6% | |
Total assets | Rs m | 9,543 | 1,208 | 790.0% | |
Interest coverage | x | 61.0 | 3.3 | 1,863.7% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.9 | 112.3% | |
Return on assets | % | 12.1 | 9.0 | 134.7% | |
Return on equity | % | 16.6 | 11.9 | 139.4% | |
Return on capital | % | 22.7 | 21.0 | 108.3% | |
Exports to sales | % | 0 | 14.1 | 0.0% | |
Imports to sales | % | 9.4 | 16.4 | 57.4% | |
Exports (fob) | Rs m | NA | 156 | 0.0% | |
Imports (cif) | Rs m | 921 | 181 | 509.0% | |
Fx inflow | Rs m | 634 | 156 | 406.7% | |
Fx outflow | Rs m | 955 | 181 | 527.9% | |
Net fx | Rs m | -321 | -25 | 1,286.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 75 | 1,519.9% | |
From Investments | Rs m | -1,111 | -34 | 3,264.8% | |
From Financial Activity | Rs m | -235 | -37 | 628.3% | |
Net Cashflow | Rs m | -211 | 3 | -6,572.0% |
Indian Promoters | % | 69.1 | 73.5 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 970.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.5 | 116.9% | |
Shareholders | 49,450 | 6,858 | 721.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SUNIL HEALTHCARE |
---|---|---|
1-Day | -0.05% | 5.00% |
1-Month | 4.05% | 38.48% |
1-Year | 63.94% | 35.39% |
3-Year CAGR | 64.12% | 28.51% |
5-Year CAGR | 30.38% | 20.98% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SUNIL HEALTHCARE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SUNIL HEALTHCARE the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SUNIL HEALTHCARE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SUNIL HEALTHCARE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SUNIL HEALTHCARE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.