GRAUER & WEIL | T C M. | GRAUER & WEIL/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -13.3 | - | View Chart |
P/BV | x | 6.2 | 1.3 | 491.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
T C M. Mar-23 |
GRAUER & WEIL/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 58 | 189.7% | |
Low | Rs | 54 | 26 | 204.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 9.8 | 440.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | -5.7 | -87.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -5.2 | -112.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 41.1 | 72.9% | |
Shares outstanding (eoy) | m | 226.71 | 7.48 | 3,030.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.3 | 44.1% | |
Avg P/E ratio | x | 16.5 | -7.4 | -222.7% | |
P/CF ratio (eoy) | x | 14.0 | -8.1 | -172.9% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 266.5% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 316 | 5,887.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 19 | 4,990.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 73 | 13,342.7% | |
Other income | Rs m | 220 | 0 | 99,904.5% | |
Total revenues | Rs m | 10,024 | 74 | 13,603.0% | |
Gross profit | Rs m | 1,523 | -37 | -4,151.6% | |
Depreciation | Rs m | 198 | 4 | 5,324.7% | |
Interest | Rs m | 25 | 3 | 917.0% | |
Profit before tax | Rs m | 1,520 | -43 | -3,538.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | -162,537.5% | |
Profit after tax | Rs m | 1,130 | -43 | -2,644.0% | |
Gross profit margin | % | 15.5 | -49.9 | -31.1% | |
Effective tax rate | % | 25.7 | 0.5 | 4,671.8% | |
Net profit margin | % | 11.5 | -58.1 | -19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 95 | 6,745.7% | |
Current liabilities | Rs m | 2,223 | 191 | 1,165.9% | |
Net working cap to sales | % | 42.4 | -130.8 | -32.4% | |
Current ratio | x | 2.9 | 0.5 | 578.6% | |
Inventory Days | Days | 31 | 191 | 16.0% | |
Debtors Days | Days | 684 | 2,331 | 29.3% | |
Net fixed assets | Rs m | 3,161 | 396 | 797.3% | |
Share capital | Rs m | 227 | 75 | 303.2% | |
"Free" reserves | Rs m | 6,565 | 233 | 2,822.4% | |
Net worth | Rs m | 6,792 | 307 | 2,209.5% | |
Long term debt | Rs m | 1 | 1 | 91.4% | |
Total assets | Rs m | 9,543 | 688 | 1,386.8% | |
Interest coverage | x | 61.0 | -14.6 | -419.1% | |
Debt to equity ratio | x | 0 | 0 | 4.1% | |
Sales to assets ratio | x | 1.0 | 0.1 | 962.1% | |
Return on assets | % | 12.1 | -5.8 | -208.4% | |
Return on equity | % | 16.6 | -13.9 | -119.7% | |
Return on capital | % | 22.7 | -13.1 | -174.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 16 | 6,049.7% | |
Net fx | Rs m | -321 | -16 | 2,031.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -109 | -1,044.4% | |
From Investments | Rs m | -1,111 | 58 | -1,900.6% | |
From Financial Activity | Rs m | -235 | 49 | -483.3% | |
Net Cashflow | Rs m | -211 | -2 | 13,610.3% |
Indian Promoters | % | 69.1 | 49.5 | 139.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.7 | 12.6% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.5 | 61.3% | |
Shareholders | 49,450 | 3,972 | 1,245.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | T C M. |
---|---|---|
1-Day | -0.05% | -2.00% |
1-Month | 4.05% | -2.68% |
1-Year | 63.94% | 52.76% |
3-Year CAGR | 64.12% | 19.90% |
5-Year CAGR | 30.38% | 11.19% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of T C M..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.