GRAUER & WEIL | TUTICORIN. | GRAUER & WEIL/ TUTICORIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | 10.7 | 279.8% | View Chart |
P/BV | x | 6.1 | 117.7 | 5.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL TUTICORIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
TUTICORIN. Mar-23 |
GRAUER & WEIL/ TUTICORIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 79 | 139.7% | |
Low | Rs | 54 | 20 | 268.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 42.1 | 102.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 8.3 | 60.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 8.6 | 68.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 0.8 | 3,774.5% | |
Shares outstanding (eoy) | m | 226.71 | 121.84 | 186.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 161.5% | |
Avg P/E ratio | x | 16.5 | 6.0 | 276.5% | |
P/CF ratio (eoy) | x | 14.0 | 5.8 | 243.7% | |
Price / Book Value ratio | x | 2.7 | 62.4 | 4.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 6,031 | 308.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 179 | 526.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 5,129 | 191.1% | |
Other income | Rs m | 220 | 22 | 1,021.3% | |
Total revenues | Rs m | 10,024 | 5,151 | 194.6% | |
Gross profit | Rs m | 1,523 | 835 | 182.4% | |
Depreciation | Rs m | 198 | 37 | 538.8% | |
Interest | Rs m | 25 | 32 | 78.8% | |
Profit before tax | Rs m | 1,520 | 788 | 192.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | -224 | -174.0% | |
Profit after tax | Rs m | 1,130 | 1,012 | 111.6% | |
Gross profit margin | % | 15.5 | 16.3 | 95.4% | |
Effective tax rate | % | 25.7 | -28.5 | -90.2% | |
Net profit margin | % | 11.5 | 19.7 | 58.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,198 | 290.3% | |
Current liabilities | Rs m | 2,223 | 2,482 | 89.6% | |
Net working cap to sales | % | 42.4 | -5.5 | -767.3% | |
Current ratio | x | 2.9 | 0.9 | 324.0% | |
Inventory Days | Days | 31 | 8 | 369.5% | |
Debtors Days | Days | 684 | 1,238 | 55.2% | |
Net fixed assets | Rs m | 3,161 | 3,184 | 99.3% | |
Share capital | Rs m | 227 | 1,219 | 18.6% | |
"Free" reserves | Rs m | 6,565 | -1,122 | -585.2% | |
Net worth | Rs m | 6,792 | 97 | 7,023.2% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 5,382 | 177.3% | |
Interest coverage | x | 61.0 | 25.5 | 239.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.0 | 107.8% | |
Return on assets | % | 12.1 | 19.4 | 62.4% | |
Return on equity | % | 16.6 | 1,046.2 | 1.6% | |
Return on capital | % | 22.7 | 847.6 | 2.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 2 | 54,864.9% | |
Net fx | Rs m | -321 | -2 | 18,427.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 139 | 816.1% | |
From Investments | Rs m | -1,111 | -102 | 1,094.2% | |
From Financial Activity | Rs m | -235 | -46 | 510.9% | |
Net Cashflow | Rs m | -211 | -8 | 2,484.8% |
Indian Promoters | % | 69.1 | 75.0 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 5.9 | 16.4% | |
FIIs | % | 1.0 | 5.9 | 16.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.8% | |
Shareholders | 49,450 | 24,492 | 201.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | TUTICORIN. |
---|---|---|
1-Day | -1.29% | 0.79% |
1-Month | -4.62% | 8.10% |
1-Year | 61.57% | 61.90% |
3-Year CAGR | 62.45% | 92.66% |
5-Year CAGR | 30.55% | 81.44% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the TUTICORIN. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of TUTICORIN. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of TUTICORIN..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
TUTICORIN. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of TUTICORIN..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.