GRAUER & WEIL | THIRUMALAI CHEMICALS | GRAUER & WEIL/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | -90.0 | - | View Chart |
P/BV | x | 6.1 | 2.4 | 259.6% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 159.7% |
GRAUER & WEIL THIRUMALAI CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
THIRUMALAI CHEMICALS Mar-23 |
GRAUER & WEIL/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 319 | 34.6% | |
Low | Rs | 54 | 168 | 32.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 208.2 | 20.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | 8.8 | 56.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 14.2 | 41.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.50 | 53.3% | |
Avg Dividend yield | % | 1.0 | 0.6 | 158.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 116.4 | 25.7% | |
Shares outstanding (eoy) | m | 226.71 | 102.39 | 221.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 162.3% | |
Avg P/E ratio | x | 16.5 | 27.8 | 59.3% | |
P/CF ratio (eoy) | x | 14.0 | 17.1 | 81.8% | |
Price / Book Value ratio | x | 2.7 | 2.1 | 130.9% | |
Dividend payout | % | 16.1 | 17.1 | 93.9% | |
Avg Mkt Cap | Rs m | 18,613 | 24,944 | 74.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 787 | 119.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 21,322 | 46.0% | |
Other income | Rs m | 220 | 302 | 72.9% | |
Total revenues | Rs m | 10,024 | 21,624 | 46.4% | |
Gross profit | Rs m | 1,523 | 1,862 | 81.8% | |
Depreciation | Rs m | 198 | 557 | 35.6% | |
Interest | Rs m | 25 | 313 | 8.1% | |
Profit before tax | Rs m | 1,520 | 1,294 | 117.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 396 | 98.6% | |
Profit after tax | Rs m | 1,130 | 898 | 125.7% | |
Gross profit margin | % | 15.5 | 8.7 | 177.9% | |
Effective tax rate | % | 25.7 | 30.6 | 83.9% | |
Net profit margin | % | 11.5 | 4.2 | 273.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 10,525 | 60.6% | |
Current liabilities | Rs m | 2,223 | 8,655 | 25.7% | |
Net working cap to sales | % | 42.4 | 8.8 | 483.5% | |
Current ratio | x | 2.9 | 1.2 | 236.0% | |
Inventory Days | Days | 31 | 39 | 77.7% | |
Debtors Days | Days | 684 | 174 | 392.0% | |
Net fixed assets | Rs m | 3,161 | 13,077 | 24.2% | |
Share capital | Rs m | 227 | 102 | 221.4% | |
"Free" reserves | Rs m | 6,565 | 11,817 | 55.6% | |
Net worth | Rs m | 6,792 | 11,919 | 57.0% | |
Long term debt | Rs m | 1 | 1,476 | 0.0% | |
Total assets | Rs m | 9,543 | 23,602 | 40.4% | |
Interest coverage | x | 61.0 | 5.1 | 1,187.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.9 | 113.7% | |
Return on assets | % | 12.1 | 5.1 | 235.9% | |
Return on equity | % | 16.6 | 7.5 | 220.7% | |
Return on capital | % | 22.7 | 12.0 | 189.6% | |
Exports to sales | % | 0 | 9.7 | 0.0% | |
Imports to sales | % | 9.4 | 17.2 | 54.6% | |
Exports (fob) | Rs m | NA | 2,071 | 0.0% | |
Imports (cif) | Rs m | 921 | 3,670 | 25.1% | |
Fx inflow | Rs m | 634 | 2,071 | 30.6% | |
Fx outflow | Rs m | 955 | 3,670 | 26.0% | |
Net fx | Rs m | -321 | -1,599 | 20.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 541 | 209.7% | |
From Investments | Rs m | -1,111 | -3,590 | 30.9% | |
From Financial Activity | Rs m | -235 | 2,058 | -11.4% | |
Net Cashflow | Rs m | -211 | -753 | 28.0% |
Indian Promoters | % | 69.1 | 42.0 | 164.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 2.7 | 35.7% | |
FIIs | % | 1.0 | 2.2 | 44.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 58.1 | 53.3% | |
Shareholders | 49,450 | 70,817 | 69.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | THIRUMALAI CHEMICALS |
---|---|---|
1-Day | -1.67% | 0.53% |
1-Month | -4.98% | 14.43% |
1-Year | 60.95% | 36.98% |
3-Year CAGR | 62.24% | 41.34% |
5-Year CAGR | 30.45% | 25.97% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the THIRUMALAI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 42.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of THIRUMALAI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
THIRUMALAI CHEMICALS paid Rs 1.5, and its dividend payout ratio stood at 17.1%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of THIRUMALAI CHEMICALS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.