GRAUER & WEIL | VASUNDHARA RASAYANS | GRAUER & WEIL/ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 16.4 | 181.8% | View Chart |
P/BV | x | 6.1 | 2.5 | 239.8% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 94.0% |
GRAUER & WEIL VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
GRAUER & WEIL/ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 169 | 65.0% | |
Low | Rs | 54 | 97 | 55.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 119.3 | 36.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | 17.6 | 28.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 18.0 | 32.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.00 | 40.0% | |
Avg Dividend yield | % | 1.0 | 1.5 | 65.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 84.3 | 35.5% | |
Shares outstanding (eoy) | m | 226.71 | 3.18 | 7,129.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 169.9% | |
Avg P/E ratio | x | 16.5 | 7.6 | 217.3% | |
P/CF ratio (eoy) | x | 14.0 | 7.4 | 189.2% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 173.3% | |
Dividend payout | % | 16.1 | 11.4 | 141.2% | |
Avg Mkt Cap | Rs m | 18,613 | 424 | 4,389.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 26 | 3,615.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 379 | 2,584.1% | |
Other income | Rs m | 220 | 23 | 956.4% | |
Total revenues | Rs m | 10,024 | 402 | 2,491.1% | |
Gross profit | Rs m | 1,523 | 56 | 2,740.6% | |
Depreciation | Rs m | 198 | 1 | 15,120.6% | |
Interest | Rs m | 25 | 2 | 1,016.5% | |
Profit before tax | Rs m | 1,520 | 75 | 2,032.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 19 | 2,069.4% | |
Profit after tax | Rs m | 1,130 | 56 | 2,020.3% | |
Gross profit margin | % | 15.5 | 14.6 | 106.1% | |
Effective tax rate | % | 25.7 | 25.2 | 101.8% | |
Net profit margin | % | 11.5 | 14.7 | 78.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 335 | 1,903.9% | |
Current liabilities | Rs m | 2,223 | 77 | 2,899.2% | |
Net working cap to sales | % | 42.4 | 68.1 | 62.3% | |
Current ratio | x | 2.9 | 4.4 | 65.7% | |
Inventory Days | Days | 31 | 1 | 2,198.7% | |
Debtors Days | Days | 684 | 774 | 88.3% | |
Net fixed assets | Rs m | 3,161 | 10 | 31,517.7% | |
Share capital | Rs m | 227 | 32 | 713.4% | |
"Free" reserves | Rs m | 6,565 | 236 | 2,777.3% | |
Net worth | Rs m | 6,792 | 268 | 2,532.6% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 345 | 2,764.4% | |
Interest coverage | x | 61.0 | 31.0 | 196.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.1 | 93.5% | |
Return on assets | % | 12.1 | 16.9 | 71.5% | |
Return on equity | % | 16.6 | 20.8 | 79.8% | |
Return on capital | % | 22.7 | 28.8 | 79.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 155 | 409.5% | |
Fx outflow | Rs m | 955 | 32 | 3,008.7% | |
Net fx | Rs m | -321 | 123 | -260.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -65 | -1,746.0% | |
From Investments | Rs m | -1,111 | 13 | -8,731.9% | |
From Financial Activity | Rs m | -235 | 22 | -1,073.4% | |
Net Cashflow | Rs m | -211 | -30 | 694.6% |
Indian Promoters | % | 69.1 | 62.0 | 111.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 38.0 | 81.4% | |
Shareholders | 49,450 | 5,395 | 916.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VASUNDHARA RASAYANS |
---|---|---|
1-Day | -1.72% | -1.31% |
1-Month | -5.04% | 5.58% |
1-Year | 60.86% | 29.58% |
3-Year CAGR | 62.21% | 35.43% |
5-Year CAGR | 30.43% | 43.67% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VASUNDHARA RASAYANS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.