GRAUER & WEIL | VITAL CHEMTECH | GRAUER & WEIL/ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | - | - | View Chart |
P/BV | x | 6.2 | 2.5 | 251.5% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 158.9% |
GRAUER & WEIL VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VITAL CHEMTECH Mar-23 |
GRAUER & WEIL/ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 172 | 64.1% | |
Low | Rs | 54 | 76 | 71.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 48.7 | 88.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.4 | 148.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 4.3 | 135.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 241.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 37.4 | 80.1% | |
Shares outstanding (eoy) | m | 226.71 | 23.95 | 946.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.5 | 74.6% | |
Avg P/E ratio | x | 16.5 | 36.9 | 44.7% | |
P/CF ratio (eoy) | x | 14.0 | 28.6 | 48.9% | |
Price / Book Value ratio | x | 2.7 | 3.3 | 82.7% | |
Dividend payout | % | 16.1 | 14.9 | 107.9% | |
Avg Mkt Cap | Rs m | 18,613 | 2,970 | 626.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 16 | 5,807.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,167 | 839.8% | |
Other income | Rs m | 220 | 9 | 2,469.6% | |
Total revenues | Rs m | 10,024 | 1,176 | 852.1% | |
Gross profit | Rs m | 1,523 | 140 | 1,085.2% | |
Depreciation | Rs m | 198 | 23 | 854.9% | |
Interest | Rs m | 25 | 11 | 225.2% | |
Profit before tax | Rs m | 1,520 | 115 | 1,323.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 34 | 1,136.3% | |
Profit after tax | Rs m | 1,130 | 81 | 1,403.0% | |
Gross profit margin | % | 15.5 | 12.0 | 129.2% | |
Effective tax rate | % | 25.7 | 29.9 | 85.9% | |
Net profit margin | % | 11.5 | 6.9 | 167.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 930 | 686.1% | |
Current liabilities | Rs m | 2,223 | 254 | 875.6% | |
Net working cap to sales | % | 42.4 | 57.9 | 73.2% | |
Current ratio | x | 2.9 | 3.7 | 78.4% | |
Inventory Days | Days | 31 | 63 | 48.7% | |
Debtors Days | Days | 684 | 1,196 | 57.2% | |
Net fixed assets | Rs m | 3,161 | 447 | 707.2% | |
Share capital | Rs m | 227 | 240 | 94.7% | |
"Free" reserves | Rs m | 6,565 | 657 | 999.9% | |
Net worth | Rs m | 6,792 | 896 | 758.0% | |
Long term debt | Rs m | 1 | 223 | 0.2% | |
Total assets | Rs m | 9,543 | 1,377 | 692.9% | |
Interest coverage | x | 61.0 | 11.2 | 544.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 121.2% | |
Return on assets | % | 12.1 | 6.7 | 181.7% | |
Return on equity | % | 16.6 | 9.0 | 185.1% | |
Return on capital | % | 22.7 | 11.3 | 201.8% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 9.4 | 77.2 | 12.2% | |
Exports (fob) | Rs m | NA | 28 | 0.0% | |
Imports (cif) | Rs m | 921 | 902 | 102.1% | |
Fx inflow | Rs m | 634 | 70 | 905.9% | |
Fx outflow | Rs m | 955 | 1,689 | 56.5% | |
Net fx | Rs m | -321 | -1,619 | 19.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -83 | -1,367.4% | |
From Investments | Rs m | -1,111 | -257 | 431.9% | |
From Financial Activity | Rs m | -235 | 583 | -40.4% | |
Net Cashflow | Rs m | -211 | 243 | -86.9% |
Indian Promoters | % | 69.1 | 73.4 | 94.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.6 | 173.2% | |
FIIs | % | 1.0 | 0.6 | 169.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.6 | 116.5% | |
Shareholders | 49,450 | 2,320 | 2,131.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VITAL CHEMTECH |
---|---|---|
1-Day | -0.05% | 20.00% |
1-Month | 4.05% | 21.26% |
1-Year | 63.94% | -3.04% |
3-Year CAGR | 64.12% | -17.26% |
5-Year CAGR | 30.38% | -10.74% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VITAL CHEMTECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.