GRAUER & WEIL | VENLON POLY. | GRAUER & WEIL/ VENLON POLY. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -1.1 | - | View Chart |
P/BV | x | 6.2 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL VENLON POLY. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VENLON POLY. Mar-23 |
GRAUER & WEIL/ VENLON POLY. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 11 | 1,031.8% | |
Low | Rs | 54 | 3 | 1,843.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 0.5 | 9,484.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | -6.3 | -78.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -5.4 | -108.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | -15.0 | -199.1% | |
Shares outstanding (eoy) | m | 226.71 | 52.24 | 434.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 14.9 | 12.7% | |
Avg P/E ratio | x | 16.5 | -1.1 | -1,536.6% | |
P/CF ratio (eoy) | x | 14.0 | -1.3 | -1,115.5% | |
Price / Book Value ratio | x | 2.7 | -0.5 | -605.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 356 | 5,235.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 24 | 41,159.7% | |
Other income | Rs m | 220 | 7 | 3,305.1% | |
Total revenues | Rs m | 10,024 | 30 | 32,898.0% | |
Gross profit | Rs m | 1,523 | -246 | -619.1% | |
Depreciation | Rs m | 198 | 49 | 407.3% | |
Interest | Rs m | 25 | 43 | 58.3% | |
Profit before tax | Rs m | 1,520 | -331 | -458.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | 780,180.0% | |
Profit after tax | Rs m | 1,130 | -332 | -340.7% | |
Gross profit margin | % | 15.5 | -1,032.9 | -1.5% | |
Effective tax rate | % | 25.7 | 0 | -157,562.8% | |
Net profit margin | % | 11.5 | -1,391.7 | -0.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 142 | 4,492.7% | |
Current liabilities | Rs m | 2,223 | 444 | 501.1% | |
Net working cap to sales | % | 42.4 | -1,266.4 | -3.3% | |
Current ratio | x | 2.9 | 0.3 | 896.5% | |
Inventory Days | Days | 31 | 407 | 7.5% | |
Debtors Days | Days | 684 | 106 | 645.9% | |
Net fixed assets | Rs m | 3,161 | 382 | 826.9% | |
Share capital | Rs m | 227 | 261 | 86.8% | |
"Free" reserves | Rs m | 6,565 | -1,047 | -627.0% | |
Net worth | Rs m | 6,792 | -786 | -864.2% | |
Long term debt | Rs m | 1 | 996 | 0.1% | |
Total assets | Rs m | 9,543 | 654 | 1,458.8% | |
Interest coverage | x | 61.0 | -6.6 | -920.4% | |
Debt to equity ratio | x | 0 | -1.3 | -0.0% | |
Sales to assets ratio | x | 1.0 | 0 | 2,821.5% | |
Return on assets | % | 12.1 | -44.0 | -27.5% | |
Return on equity | % | 16.6 | 42.2 | 39.4% | |
Return on capital | % | 22.7 | -136.8 | -16.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 16 | 7,006.5% | |
From Investments | Rs m | -1,111 | -15 | 7,591.9% | |
From Financial Activity | Rs m | -235 | -2 | 11,367.1% | |
Net Cashflow | Rs m | -211 | -1 | 42,192.0% |
Indian Promoters | % | 69.1 | 2.1 | 3,257.1% | |
Foreign collaborators | % | 0.0 | 58.3 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 4,850.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 39.6 | 78.1% | |
Shareholders | 49,450 | 5,340 | 926.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VENLON POLY. |
---|---|---|
1-Day | -0.05% | 1.50% |
1-Month | 4.05% | -0.18% |
1-Year | 63.94% | 27.59% |
3-Year CAGR | 64.12% | 40.04% |
5-Year CAGR | 30.38% | 10.59% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VENLON POLY. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VENLON POLY. the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VENLON POLY..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VENLON POLY. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VENLON POLY..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.