GRAUER & WEIL | VIKAS WSP | GRAUER & WEIL/ VIKAS WSP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -0.2 | - | View Chart |
P/BV | x | 6.2 | 0.0 | 19,784.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL VIKAS WSP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VIKAS WSP Mar-22 |
GRAUER & WEIL/ VIKAS WSP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 8 | 1,358.8% | |
Low | Rs | 54 | 3 | 1,875.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 1.1 | 3,828.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | -8.0 | -62.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -6.3 | -92.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 42.7 | 70.2% | |
Shares outstanding (eoy) | m | 226.71 | 204.44 | 110.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.9 | 39.0% | |
Avg P/E ratio | x | 16.5 | -0.7 | -2,398.7% | |
P/CF ratio (eoy) | x | 14.0 | -0.9 | -1,614.5% | |
Price / Book Value ratio | x | 2.7 | 0.1 | 2,128.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 1,123 | 1,656.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 14 | 6,687.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 231 | 4,245.2% | |
Other income | Rs m | 220 | 0 | 549,475.0% | |
Total revenues | Rs m | 10,024 | 231 | 4,339.4% | |
Gross profit | Rs m | 1,523 | -1,163 | -131.0% | |
Depreciation | Rs m | 198 | 342 | 58.0% | |
Interest | Rs m | 25 | 386 | 6.6% | |
Profit before tax | Rs m | 1,520 | -1,890 | -80.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | -255 | -152.9% | |
Profit after tax | Rs m | 1,130 | -1,635 | -69.1% | |
Gross profit margin | % | 15.5 | -503.5 | -3.1% | |
Effective tax rate | % | 25.7 | 13.5 | 190.2% | |
Net profit margin | % | 11.5 | -708.1 | -1.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 5,822 | 109.6% | |
Current liabilities | Rs m | 2,223 | 6,474 | 34.3% | |
Net working cap to sales | % | 42.4 | -282.1 | -15.0% | |
Current ratio | x | 2.9 | 0.9 | 319.1% | |
Inventory Days | Days | 31 | 5,532 | 0.6% | |
Debtors Days | Days | 684 | 90,896 | 0.8% | |
Net fixed assets | Rs m | 3,161 | 9,158 | 34.5% | |
Share capital | Rs m | 227 | 204 | 110.9% | |
"Free" reserves | Rs m | 6,565 | 8,521 | 77.1% | |
Net worth | Rs m | 6,792 | 8,725 | 77.8% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 14,981 | 63.7% | |
Interest coverage | x | 61.0 | -3.9 | -1,566.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0 | 6,664.3% | |
Return on assets | % | 12.1 | -8.3 | -145.1% | |
Return on equity | % | 16.6 | -18.7 | -88.7% | |
Return on capital | % | 22.7 | -17.2 | -131.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -9 | -11,998.4% | |
From Investments | Rs m | -1,111 | 1 | -112,191.9% | |
From Financial Activity | Rs m | -235 | NA | - | |
Net Cashflow | Rs m | -211 | -8 | 2,490.7% |
Indian Promoters | % | 69.1 | 14.6 | 474.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 746.2% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 85.4 | 36.2% | |
Shareholders | 49,450 | 66,064 | 74.9% | ||
Pledged promoter(s) holding | % | 0.0 | 56.9 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VIKAS WSP |
---|---|---|
1-Day | -0.05% | -2.19% |
1-Month | 4.05% | 2.29% |
1-Year | 63.94% | -9.46% |
3-Year CAGR | 64.12% | -42.28% |
5-Year CAGR | 30.38% | -41.93% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VIKAS WSP share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VIKAS WSP the stake stands at 14.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VIKAS WSP.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VIKAS WSP paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VIKAS WSP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.