GRAUER & WEIL | YUG DECOR | GRAUER & WEIL/ YUG DECOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | - | - | View Chart |
P/BV | x | 6.2 | 5.7 | 108.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL YUG DECOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
YUG DECOR Mar-23 |
GRAUER & WEIL/ YUG DECOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 95 | 116.3% | |
Low | Rs | 54 | 20 | 269.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 49.9 | 86.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 1.8 | 272.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 2.5 | 238.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 11.9 | 251.6% | |
Shares outstanding (eoy) | m | 226.71 | 6.25 | 3,627.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 165.0% | |
Avg P/E ratio | x | 16.5 | 31.4 | 52.4% | |
P/CF ratio (eoy) | x | 14.0 | 23.4 | 60.0% | |
Price / Book Value ratio | x | 2.7 | 4.8 | 56.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 359 | 5,185.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 24 | 3,929.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 312 | 3,143.1% | |
Other income | Rs m | 220 | 1 | 27,821.5% | |
Total revenues | Rs m | 10,024 | 313 | 3,205.4% | |
Gross profit | Rs m | 1,523 | 22 | 6,852.0% | |
Depreciation | Rs m | 198 | 4 | 5,027.4% | |
Interest | Rs m | 25 | 4 | 669.6% | |
Profit before tax | Rs m | 1,520 | 15 | 9,938.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 4 | 10,079.8% | |
Profit after tax | Rs m | 1,130 | 11 | 9,890.8% | |
Gross profit margin | % | 15.5 | 7.1 | 218.1% | |
Effective tax rate | % | 25.7 | 25.3 | 101.5% | |
Net profit margin | % | 11.5 | 3.7 | 314.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 130 | 4,898.2% | |
Current liabilities | Rs m | 2,223 | 65 | 3,396.6% | |
Net working cap to sales | % | 42.4 | 20.8 | 204.1% | |
Current ratio | x | 2.9 | 2.0 | 144.2% | |
Inventory Days | Days | 31 | 1 | 4,249.1% | |
Debtors Days | Days | 684 | 131,732 | 0.5% | |
Net fixed assets | Rs m | 3,161 | 26 | 12,219.7% | |
Share capital | Rs m | 227 | 63 | 362.4% | |
"Free" reserves | Rs m | 6,565 | 12 | 55,357.9% | |
Net worth | Rs m | 6,792 | 74 | 9,128.0% | |
Long term debt | Rs m | 1 | 14 | 3.7% | |
Total assets | Rs m | 9,543 | 156 | 6,111.2% | |
Interest coverage | x | 61.0 | 5.0 | 1,209.9% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 2.0 | 51.4% | |
Return on assets | % | 12.1 | 9.7 | 124.3% | |
Return on equity | % | 16.6 | 15.3 | 108.4% | |
Return on capital | % | 22.7 | 21.5 | 105.6% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 7 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 7 | 8,579.6% | |
Fx outflow | Rs m | 955 | 0 | 3,182,166.7% | |
Net fx | Rs m | -321 | 7 | -4,356.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 7 | 16,521.8% | |
From Investments | Rs m | -1,111 | -5 | 23,432.5% | |
From Financial Activity | Rs m | -235 | -2 | 11,151.7% | |
Net Cashflow | Rs m | -211 | 0 | -1,054,800.0% |
Indian Promoters | % | 69.1 | 69.5 | 99.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 30.5 | 101.4% | |
Shareholders | 49,450 | 316 | 15,648.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | YUG DECOR |
---|---|---|
1-Day | -0.27% | -4.98% |
1-Month | -3.63% | 16.30% |
1-Year | 63.24% | -16.64% |
3-Year CAGR | 63.01% | 51.55% |
5-Year CAGR | 30.81% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the YUG DECOR share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of YUG DECOR the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of YUG DECOR.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
YUG DECOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of YUG DECOR.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.