L&T | IVRCL | L&T/ IVRCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | -0.0 | - | View Chart |
P/BV | x | 5.3 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T IVRCL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
IVRCL Mar-23 |
L&T/ IVRCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 7.7 | 16,951.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | -33.7 | -266.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -29.9 | -383.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -175.8 | -359.6% | |
Shares outstanding (eoy) | m | 1,405.48 | 782.90 | 179.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 359 | 103,553.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 6,025 | 30,432.5% | |
Other income | Rs m | 58,215 | 460 | 12,653.0% | |
Total revenues | Rs m | 1,891,622 | 6,485 | 29,171.0% | |
Gross profit | Rs m | 245,398 | 1,998 | 12,282.6% | |
Depreciation | Rs m | 35,023 | 2,996 | 1,169.0% | |
Interest | Rs m | 97,501 | 25,872 | 376.9% | |
Profit before tax | Rs m | 171,090 | -26,410 | -647.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 6 | 795,063.8% | |
Profit after tax | Rs m | 126,249 | -26,415 | -477.9% | |
Gross profit margin | % | 13.4 | 33.2 | 40.4% | |
Effective tax rate | % | 26.2 | 0 | -122,726.1% | |
Net profit margin | % | 6.9 | -438.5 | -1.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 26,760 | 8,266.7% | |
Current liabilities | Rs m | 1,620,660 | 226,319 | 716.1% | |
Net working cap to sales | % | 32.3 | -3,312.5 | -1.0% | |
Current ratio | x | 1.4 | 0.1 | 1,154.4% | |
Inventory Days | Days | 187 | 1,573 | 11.9% | |
Debtors Days | Days | 9 | 423 | 2.1% | |
Net fixed assets | Rs m | 1,041,632 | 55,055 | 1,892.0% | |
Share capital | Rs m | 2,811 | 1,566 | 179.5% | |
"Free" reserves | Rs m | 885,778 | -139,197 | -636.3% | |
Net worth | Rs m | 888,589 | -137,632 | -645.6% | |
Long term debt | Rs m | 612,177 | 857 | 71,461.7% | |
Total assets | Rs m | 3,263,675 | 81,815 | 3,989.1% | |
Interest coverage | x | 2.8 | 0 | -13,247.7% | |
Debt to equity ratio | x | 0.7 | 0 | -11,068.5% | |
Sales to assets ratio | x | 0.6 | 0.1 | 762.9% | |
Return on assets | % | 6.9 | -0.7 | -1,031.8% | |
Return on equity | % | 14.2 | 19.2 | 74.0% | |
Return on capital | % | 17.9 | 0.4 | 4,550.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 22 | 726,124.8% | |
Net fx | Rs m | 4,021 | -22 | -18,250.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2,695 | 8,451.7% | |
From Investments | Rs m | -83,117 | 30 | -279,761.0% | |
From Financial Activity | Rs m | -115,725 | -2,244 | 5,158.1% | |
Net Cashflow | Rs m | 31,565 | 481 | 6,561.0% |
Indian Promoters | % | 0.0 | 5.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 45.7 | 137.0% | |
FIIs | % | 24.3 | 0.7 | 3,577.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 94.6 | 105.7% | |
Shareholders | 1,564,085 | 162,804 | 960.7% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA RAIL VIKAS NIGAM KNR CONSTRUCTIONS KPI GREEN ENERGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | IVRCL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.09% | 2.63% | 1.21% |
1-Month | -2.76% | -33.90% | 9.71% |
1-Year | 57.77% | -68.80% | 83.97% |
3-Year CAGR | 34.55% | -56.78% | 45.09% |
5-Year CAGR | 18.93% | -53.84% | 29.07% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the IVRCL share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of IVRCL the stake stands at 5.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of IVRCL.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
IVRCL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of IVRCL.
For a sector overview, read our engineering sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.