| L&T | KNR CONSTRUCTIONS | L&T/ KNR CONSTRUCTIONS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 27.7 | 9.0 | 308.9% | View Chart |
| P/BV | x | 5.0 | 0.8 | 608.4% | View Chart |
| Dividend Yield | % | 1.0 | 0.2 | 509.5% |
L&T KNR CONSTRUCTIONS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| L&T Mar-26 |
KNR CONSTRUCTIONS Mar-25 |
L&T/ KNR CONSTRUCTIONS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 4,440 | 415 | 1,069.9% | |
| Low | Rs | 2,968 | 205 | 1,445.9% | |
| Sales per share (Unadj.) | Rs | 2,078.1 | 169.0 | 1,229.6% | |
| Earnings per share (Unadj.) | Rs | 139.3 | 35.6 | 391.0% | |
| Cash flow per share (Unadj.) | Rs | 171.0 | 46.8 | 365.4% | |
| Dividends per share (Unadj.) | Rs | 38.00 | 0.25 | 15,200.0% | |
| Avg Dividend yield | % | 1.0 | 0.1 | 1,272.7% | |
| Book value per share (Unadj.) | Rs | 792.0 | 161.5 | 490.5% | |
| Shares outstanding (eoy) | m | 1,375.63 | 281.23 | 489.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.8 | 1.8 | 97.1% | |
| Avg P/E ratio | x | 26.6 | 8.7 | 305.5% | |
| P/CF ratio (eoy) | x | 21.7 | 6.6 | 326.8% | |
| Price / Book Value ratio | x | 4.7 | 1.9 | 243.5% | |
| Dividend payout | % | 27.3 | 0.7 | 3,887.8% | |
| Avg Mkt Cap | Rs m | 5,095,101 | 87,218 | 5,841.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 521,872 | 1,771 | 29,463.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,858,744 | 47,532 | 6,014.4% | |
| Other income | Rs m | 95,655 | 3,157 | 3,030.0% | |
| Total revenues | Rs m | 2,954,398 | 50,689 | 5,828.5% | |
| Gross profit | Rs m | 314,134 | 14,661 | 2,142.6% | |
| Depreciation | Rs m | 43,648 | 3,142 | 1,389.1% | |
| Interest | Rs m | 106,383 | 2,080 | 5,114.3% | |
| Profit before tax | Rs m | 259,758 | 12,596 | 2,062.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 68,164 | 2,577 | 2,645.0% | |
| Profit after tax | Rs m | 191,594 | 10,019 | 1,912.4% | |
| Gross profit margin | % | 11.0 | 30.8 | 35.6% | |
| Effective tax rate | % | 26.2 | 20.5 | 128.3% | |
| Net profit margin | % | 6.7 | 21.1 | 31.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 2,928,411 | 33,855 | 8,649.9% | |
| Current liabilities | Rs m | 2,335,315 | 9,941 | 23,492.9% | |
| Net working cap to sales | % | 20.7 | 50.3 | 41.2% | |
| Current ratio | x | 1.3 | 3.4 | 36.8% | |
| Inventory Days | Days | 198 | 262 | 75.6% | |
| Debtors Days | Days | 8 | 707 | 1.1% | |
| Net fixed assets | Rs m | 1,299,858 | 38,349 | 3,389.6% | |
| Share capital | Rs m | 2,751 | 562 | 489.1% | |
| "Free" reserves | Rs m | 1,086,725 | 44,849 | 2,423.1% | |
| Net worth | Rs m | 1,089,476 | 45,412 | 2,399.1% | |
| Long term debt | Rs m | 637,386 | 17,574 | 3,626.9% | |
| Total assets | Rs m | 4,482,971 | 72,208 | 6,208.4% | |
| Interest coverage | x | 3.4 | 7.1 | 48.8% | |
| Debt to equity ratio | x | 0.6 | 0.4 | 151.2% | |
| Sales to assets ratio | x | 0.6 | 0.7 | 96.9% | |
| Return on assets | % | 6.6 | 16.8 | 39.7% | |
| Return on equity | % | 17.6 | 22.1 | 79.7% | |
| Return on capital | % | 21.2 | 23.3 | 91.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 1 | 0.0% | |
| Fx inflow | Rs m | 400,663 | 0 | - | |
| Fx outflow | Rs m | 210,600 | 1 | 27,710,539.5% | |
| Net fx | Rs m | 190,063 | -1 | -25,008,263.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 167,410 | -5,666 | -2,954.7% | |
| From Investments | Rs m | -117,388 | -1,666 | 7,048.0% | |
| From Financial Activity | Rs m | -21,564 | 4,801 | -449.2% | |
| Net Cashflow | Rs m | 32,042 | -2,531 | -1,266.2% | |
| Indian Promoters | % | 0.0 | 48.8 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 62.4 | 22.7 | 274.5% | |
| FIIs | % | 19.1 | 5.4 | 351.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 100.0 | 51.2 | 195.4% | |
| Shareholders | 1,795,249 | 242,376 | 740.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL OM INFRA ENGINEERS INDIA J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | L&T | KNR CONSTRUCTIONS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -1.19% | -2.19% | 0.73% |
| 1-Month | 1.63% | 3.84% | 1.79% |
| 1-Year | 8.30% | -33.75% | 20.16% |
| 3-Year CAGR | 14.47% | -19.08% | 22.60% |
| 5-Year CAGR | 19.73% | -13.76% | 27.25% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KNR CONSTRUCTIONS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KNR CONSTRUCTIONS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KNR CONSTRUCTIONS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 38.0 per share. This amounted to a Dividend Payout ratio of 27.3%.
KNR CONSTRUCTIONS paid Rs 0.3, and its dividend payout ratio stood at 0.7%.
You may visit here to review the dividend history of L&T, and the dividend history of KNR CONSTRUCTIONS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.