L&T | KPI GREEN ENERGY | L&T/ KPI GREEN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 74.7 | 44.1% | View Chart |
P/BV | x | 5.6 | 46.8 | 11.9% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 468.4% |
L&T KPI GREEN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
KPI GREEN ENERGY Mar-23 |
L&T/ KPI GREEN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 510 | 450.5% | |
Low | Rs | 1,457 | 192 | 760.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 178.2 | 732.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | 30.3 | 296.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 36.6 | 313.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 2.85 | 842.1% | |
Avg Dividend yield | % | 1.3 | 0.8 | 157.4% | |
Book value per share (Unadj.) | Rs | 632.2 | 71.4 | 885.7% | |
Shares outstanding (eoy) | m | 1,405.48 | 36.13 | 3,890.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.0 | 73.1% | |
Avg P/E ratio | x | 20.9 | 11.6 | 180.7% | |
P/CF ratio (eoy) | x | 16.4 | 9.6 | 170.7% | |
Price / Book Value ratio | x | 3.0 | 4.9 | 60.4% | |
Dividend payout | % | 26.7 | 9.4 | 284.4% | |
Avg Mkt Cap | Rs m | 2,638,160 | 12,676 | 20,811.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 81 | 460,970.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 6,438 | 28,478.5% | |
Other income | Rs m | 58,215 | 32 | 179,233.4% | |
Total revenues | Rs m | 1,891,622 | 6,470 | 29,235.2% | |
Gross profit | Rs m | 245,398 | 2,080 | 11,797.8% | |
Depreciation | Rs m | 35,023 | 226 | 15,484.3% | |
Interest | Rs m | 97,501 | 468 | 20,849.1% | |
Profit before tax | Rs m | 171,090 | 1,419 | 12,059.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 322 | 13,907.8% | |
Profit after tax | Rs m | 126,249 | 1,096 | 11,516.1% | |
Gross profit margin | % | 13.4 | 32.3 | 41.4% | |
Effective tax rate | % | 26.2 | 22.7 | 115.3% | |
Net profit margin | % | 6.9 | 17.0 | 40.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 4,445 | 49,762.2% | |
Current liabilities | Rs m | 1,620,660 | 3,700 | 43,797.5% | |
Net working cap to sales | % | 32.3 | 11.6 | 278.8% | |
Current ratio | x | 1.4 | 1.2 | 113.6% | |
Inventory Days | Days | 187 | 5 | 3,467.6% | |
Debtors Days | Days | 9 | 832 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 8,104 | 12,852.8% | |
Share capital | Rs m | 2,811 | 361 | 777.9% | |
"Free" reserves | Rs m | 885,778 | 2,218 | 39,939.1% | |
Net worth | Rs m | 888,589 | 2,579 | 34,452.6% | |
Long term debt | Rs m | 612,177 | 4,091 | 14,963.2% | |
Total assets | Rs m | 3,263,675 | 12,550 | 26,005.9% | |
Interest coverage | x | 2.8 | 4.0 | 68.3% | |
Debt to equity ratio | x | 0.7 | 1.6 | 43.4% | |
Sales to assets ratio | x | 0.6 | 0.5 | 109.5% | |
Return on assets | % | 6.9 | 12.5 | 55.0% | |
Return on equity | % | 14.2 | 42.5 | 33.4% | |
Return on capital | % | 17.9 | 28.3 | 63.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,594 | 14,290.6% | |
From Investments | Rs m | -83,117 | -3,094 | 2,686.1% | |
From Financial Activity | Rs m | -115,725 | 1,768 | -6,545.4% | |
Net Cashflow | Rs m | 31,565 | 268 | 11,797.6% |
Indian Promoters | % | 0.0 | 53.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 6.2 | 1,007.6% | |
FIIs | % | 24.3 | 3.5 | 703.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 46.9 | 213.1% | |
Shareholders | 1,564,085 | 154,894 | 1,009.8% | ||
Pledged promoter(s) holding | % | 0.0 | 45.5 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KPI GREEN ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | -5.00% | -0.21% |
1-Month | -1.84% | 32.33% | 6.21% |
1-Year | 58.34% | 513.25% | 76.06% |
3-Year CAGR | 39.19% | 414.76% | 46.43% |
5-Year CAGR | 21.59% | 144.65% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KPI GREEN ENERGY share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KPI GREEN ENERGY the stake stands at 53.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KPI GREEN ENERGY.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
KPI GREEN ENERGY paid Rs 2.9, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of L&T, and the dividend history of KPI GREEN ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.