Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KPI GREEN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KPI GREEN ENERGY L&T/
KPI GREEN ENERGY
 
P/E (TTM) x 33.0 74.7 44.1% View Chart
P/BV x 5.6 46.8 11.9% View Chart
Dividend Yield % 0.7 0.1 468.4%  

Financials

 L&T   KPI GREEN ENERGY
EQUITY SHARE DATA
    L&T
Mar-23
KPI GREEN ENERGY
Mar-23
L&T/
KPI GREEN ENERGY
5-Yr Chart
Click to enlarge
High Rs2,297510 450.5%   
Low Rs1,457192 760.2%   
Sales per share (Unadj.) Rs1,304.5178.2 732.1%  
Earnings per share (Unadj.) Rs89.830.3 296.0%  
Cash flow per share (Unadj.) Rs114.736.6 313.5%  
Dividends per share (Unadj.) Rs24.002.85 842.1%  
Avg Dividend yield %1.30.8 157.4%  
Book value per share (Unadj.) Rs632.271.4 885.7%  
Shares outstanding (eoy) m1,405.4836.13 3,890.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.42.0 73.1%   
Avg P/E ratio x20.911.6 180.7%  
P/CF ratio (eoy) x16.49.6 170.7%  
Price / Book Value ratio x3.04.9 60.4%  
Dividend payout %26.79.4 284.4%   
Avg Mkt Cap Rs m2,638,16012,676 20,811.8%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14181 460,970.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4076,438 28,478.5%  
Other income Rs m58,21532 179,233.4%   
Total revenues Rs m1,891,6226,470 29,235.2%   
Gross profit Rs m245,3982,080 11,797.8%  
Depreciation Rs m35,023226 15,484.3%   
Interest Rs m97,501468 20,849.1%   
Profit before tax Rs m171,0901,419 12,059.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842322 13,907.8%   
Profit after tax Rs m126,2491,096 11,516.1%  
Gross profit margin %13.432.3 41.4%  
Effective tax rate %26.222.7 115.3%   
Net profit margin %6.917.0 40.4%  
BALANCE SHEET DATA
Current assets Rs m2,212,1554,445 49,762.2%   
Current liabilities Rs m1,620,6603,700 43,797.5%   
Net working cap to sales %32.311.6 278.8%  
Current ratio x1.41.2 113.6%  
Inventory Days Days1875 3,467.6%  
Debtors Days Days9832 1.1%  
Net fixed assets Rs m1,041,6328,104 12,852.8%   
Share capital Rs m2,811361 777.9%   
"Free" reserves Rs m885,7782,218 39,939.1%   
Net worth Rs m888,5892,579 34,452.6%   
Long term debt Rs m612,1774,091 14,963.2%   
Total assets Rs m3,263,67512,550 26,005.9%  
Interest coverage x2.84.0 68.3%   
Debt to equity ratio x0.71.6 43.4%  
Sales to assets ratio x0.60.5 109.5%   
Return on assets %6.912.5 55.0%  
Return on equity %14.242.5 33.4%  
Return on capital %17.928.3 63.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,7701,594 14,290.6%  
From Investments Rs m-83,117-3,094 2,686.1%  
From Financial Activity Rs m-115,7251,768 -6,545.4%  
Net Cashflow Rs m31,565268 11,797.6%  

Share Holding

Indian Promoters % 0.0 53.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 6.2 1,007.6%  
FIIs % 24.3 3.5 703.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 46.9 213.1%  
Shareholders   1,564,085 154,894 1,009.8%  
Pledged promoter(s) holding % 0.0 45.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    KNR CONSTRUCTIONS    


More on L&T vs KPI GREEN ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs KPI GREEN ENERGY Share Price Performance

Period L&T KPI GREEN ENERGY S&P BSE CAPITAL GOODS
1-Day -1.32% -5.00% -0.21%
1-Month -1.84% 32.33% 6.21%
1-Year 58.34% 513.25% 76.06%
3-Year CAGR 39.19% 414.76% 46.43%
5-Year CAGR 21.59% 144.65% 28.28%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the KPI GREEN ENERGY share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of KPI GREEN ENERGY the stake stands at 53.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KPI GREEN ENERGY.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

KPI GREEN ENERGY paid Rs 2.9, and its dividend payout ratio stood at 9.4%.

You may visit here to review the dividend history of L&T, and the dividend history of KPI GREEN ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.