L&T | PNC INFRATECH | L&T/ PNC INFRATECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 17.6 | 187.7% | View Chart |
P/BV | x | 5.6 | 2.7 | 206.1% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 601.9% |
L&T PNC INFRATECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
PNC INFRATECH Mar-23 |
L&T/ PNC INFRATECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 355 | 647.9% | |
Low | Rs | 1,457 | 219 | 664.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 310.1 | 420.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | 25.7 | 350.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 35.5 | 322.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.50 | 4,800.0% | |
Avg Dividend yield | % | 1.3 | 0.2 | 733.8% | |
Book value per share (Unadj.) | Rs | 632.2 | 167.0 | 378.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 256.54 | 547.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 155.5% | |
Avg P/E ratio | x | 20.9 | 11.2 | 186.9% | |
P/CF ratio (eoy) | x | 16.4 | 8.1 | 202.6% | |
Price / Book Value ratio | x | 3.0 | 1.7 | 172.8% | |
Dividend payout | % | 26.7 | 1.9 | 1,371.5% | |
Avg Mkt Cap | Rs m | 2,638,160 | 73,614 | 3,583.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3,747 | 9,931.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 79,561 | 2,304.4% | |
Other income | Rs m | 58,215 | 808 | 7,200.9% | |
Total revenues | Rs m | 1,891,622 | 80,369 | 2,353.7% | |
Gross profit | Rs m | 245,398 | 15,998 | 1,533.9% | |
Depreciation | Rs m | 35,023 | 2,533 | 1,382.6% | |
Interest | Rs m | 97,501 | 4,699 | 2,074.9% | |
Profit before tax | Rs m | 171,090 | 9,575 | 1,786.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2,990 | 1,499.7% | |
Profit after tax | Rs m | 126,249 | 6,585 | 1,917.4% | |
Gross profit margin | % | 13.4 | 20.1 | 66.6% | |
Effective tax rate | % | 26.2 | 31.2 | 83.9% | |
Net profit margin | % | 6.9 | 8.3 | 83.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 32,236 | 6,862.5% | |
Current liabilities | Rs m | 1,620,660 | 19,039 | 8,512.3% | |
Net working cap to sales | % | 32.3 | 16.6 | 194.5% | |
Current ratio | x | 1.4 | 1.7 | 80.6% | |
Inventory Days | Days | 187 | 387 | 48.4% | |
Debtors Days | Days | 9 | 504 | 1.8% | |
Net fixed assets | Rs m | 1,041,632 | 94,086 | 1,107.1% | |
Share capital | Rs m | 2,811 | 513 | 547.9% | |
"Free" reserves | Rs m | 885,778 | 42,337 | 2,092.2% | |
Net worth | Rs m | 888,589 | 42,850 | 2,073.7% | |
Long term debt | Rs m | 612,177 | 55,593 | 1,101.2% | |
Total assets | Rs m | 3,263,675 | 126,321 | 2,583.6% | |
Interest coverage | x | 2.8 | 3.0 | 90.7% | |
Debt to equity ratio | x | 0.7 | 1.3 | 53.1% | |
Sales to assets ratio | x | 0.6 | 0.6 | 89.2% | |
Return on assets | % | 6.9 | 8.9 | 76.8% | |
Return on equity | % | 14.2 | 15.4 | 92.5% | |
Return on capital | % | 17.9 | 14.5 | 123.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -14,541 | -1,566.4% | |
From Investments | Rs m | -83,117 | 3,431 | -2,422.5% | |
From Financial Activity | Rs m | -115,725 | 10,050 | -1,151.5% | |
Net Cashflow | Rs m | 31,565 | -1,061 | -2,976.3% |
Indian Promoters | % | 0.0 | 56.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 38.8 | 161.5% | |
FIIs | % | 24.3 | 11.9 | 205.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 43.9 | 227.6% | |
Shareholders | 1,564,085 | 98,897 | 1,581.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PNC INFRATECH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 0.49% | -0.21% |
1-Month | -1.84% | 2.76% | 6.21% |
1-Year | 58.34% | 60.26% | 76.06% |
3-Year CAGR | 39.19% | 23.41% | 46.43% |
5-Year CAGR | 21.59% | 24.49% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PNC INFRATECH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PNC INFRATECH the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PNC INFRATECH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
PNC INFRATECH paid Rs 0.5, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of L&T, and the dividend history of PNC INFRATECH.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.