L&T | REFEX RENEWABLES | L&T/ REFEX RENEWABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | -7.1 | - | View Chart |
P/BV | x | 5.6 | 6.6 | 85.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T REFEX RENEWABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
REFEX RENEWABLES Mar-23 |
L&T/ REFEX RENEWABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 591 | 388.8% | |
Low | Rs | 1,457 | 276 | 527.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 170.7 | 764.2% | |
Earnings per share (Unadj.) | Rs | 89.8 | -67.0 | -134.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -31.2 | -367.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 83.6 | 756.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 4.49 | 31,302.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.5 | 56.6% | |
Avg P/E ratio | x | 20.9 | -6.5 | -322.9% | |
P/CF ratio (eoy) | x | 16.4 | -13.9 | -117.8% | |
Price / Book Value ratio | x | 3.0 | 5.2 | 57.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,947 | 135,495.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 103 | 360,113.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 766 | 239,213.9% | |
Other income | Rs m | 58,215 | 201 | 28,975.7% | |
Total revenues | Rs m | 1,891,622 | 967 | 195,548.8% | |
Gross profit | Rs m | 245,398 | 85 | 287,217.2% | |
Depreciation | Rs m | 35,023 | 161 | 21,803.2% | |
Interest | Rs m | 97,501 | 351 | 27,746.3% | |
Profit before tax | Rs m | 171,090 | -226 | -75,811.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 75 | 59,645.7% | |
Profit after tax | Rs m | 126,249 | -301 | -41,962.6% | |
Gross profit margin | % | 13.4 | 11.1 | 120.1% | |
Effective tax rate | % | 26.2 | -33.3 | -78.7% | |
Net profit margin | % | 6.9 | -39.3 | -17.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 981 | 225,548.3% | |
Current liabilities | Rs m | 1,620,660 | 988 | 164,019.5% | |
Net working cap to sales | % | 32.3 | -1.0 | -3,387.2% | |
Current ratio | x | 1.4 | 1.0 | 137.5% | |
Inventory Days | Days | 187 | 210 | 89.3% | |
Debtors Days | Days | 9 | 303,126 | 0.0% | |
Net fixed assets | Rs m | 1,041,632 | 5,036 | 20,682.2% | |
Share capital | Rs m | 2,811 | 45 | 6,260.6% | |
"Free" reserves | Rs m | 885,778 | 331 | 267,946.5% | |
Net worth | Rs m | 888,589 | 375 | 236,654.0% | |
Long term debt | Rs m | 612,177 | 4,473 | 13,685.5% | |
Total assets | Rs m | 3,263,675 | 6,017 | 54,239.6% | |
Interest coverage | x | 2.8 | 0.4 | 770.0% | |
Debt to equity ratio | x | 0.7 | 11.9 | 5.8% | |
Sales to assets ratio | x | 0.6 | 0.1 | 441.0% | |
Return on assets | % | 6.9 | 0.8 | 816.1% | |
Return on equity | % | 14.2 | -80.1 | -17.7% | |
Return on capital | % | 17.9 | 2.6 | 690.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 41 | 388,453.9% | |
Net fx | Rs m | 4,021 | -41 | -9,763.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -546 | -41,731.3% | |
From Investments | Rs m | -83,117 | -732 | 11,352.3% | |
From Financial Activity | Rs m | -115,725 | 1,248 | -9,272.1% | |
Net Cashflow | Rs m | 31,565 | -34 | -93,220.6% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.0 | 400.0% | |
Shareholders | 1,564,085 | 2,495 | 62,688.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SCANET AQUA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 3.79% | -0.21% |
1-Month | -1.84% | 11.86% | 6.21% |
1-Year | 58.34% | 50.36% | 76.06% |
3-Year CAGR | 39.19% | 124.47% | 46.43% |
5-Year CAGR | 21.59% | 145.78% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SCANET AQUA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SCANET AQUA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SCANET AQUA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
SCANET AQUA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of SCANET AQUA.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.