Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER POWER GRID TATA POWER/
POWER GRID
 
P/E (TTM) x 27.6 14.1 195.1% View Chart
P/BV x 3.1 2.9 107.5% View Chart
Dividend Yield % 0.7 3.1 20.9%  

Financials

 TATA POWER   POWER GRID
EQUITY SHARE DATA
    TATA POWER
Mar-26
POWER GRID
Mar-25
TATA POWER/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs418366 114.3%   
Low Rs332248 134.2%   
Sales per share (Unadj.) Rs195.449.2 396.8%  
Earnings per share (Unadj.) Rs16.016.7 96.0%  
Cash flow per share (Unadj.) Rs31.130.6 101.7%  
Dividends per share (Unadj.) Rs2.509.00 27.8%  
Avg Dividend yield %0.72.9 22.7%  
Book value per share (Unadj.) Rs123.399.6 123.7%  
Shares outstanding (eoy) m3,195.349,300.60 34.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.96.2 30.8%   
Avg P/E ratio x23.418.4 127.4%  
P/CF ratio (eoy) x12.110.0 120.3%  
Price / Book Value ratio x3.03.1 98.8%  
Dividend payout %15.653.9 28.9%   
Avg Mkt Cap Rs m1,199,0512,853,890 42.0%   
No. of employees `000NANA-   
Total wages/salary Rs m46,93726,044 180.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m624,286457,923 136.3%  
Other income Rs m17,43516,693 104.4%   
Total revenues Rs m641,721474,616 135.2%   
Gross profit Rs m149,608392,292 38.1%  
Depreciation Rs m48,111129,042 37.3%   
Interest Rs m52,57287,001 60.4%   
Profit before tax Rs m66,360192,942 34.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,18437,728 40.2%   
Profit after tax Rs m51,176155,214 33.0%  
Gross profit margin %24.085.7 28.0%  
Effective tax rate %22.919.6 117.0%   
Net profit margin %8.233.9 24.2%  
BALANCE SHEET DATA
Current assets Rs m387,105359,118 107.8%   
Current liabilities Rs m392,326466,576 84.1%   
Net working cap to sales %-0.8-23.5 3.6%  
Current ratio x1.00.8 128.2%  
Inventory Days Days200244 81.9%  
Debtors Days Days36 40.7%  
Net fixed assets Rs m1,347,0002,365,193 57.0%   
Share capital Rs m3,19693,006 3.4%   
"Free" reserves Rs m390,668833,622 46.9%   
Net worth Rs m393,864926,628 42.5%   
Long term debt Rs m616,0861,098,580 56.1%   
Total assets Rs m1,745,6422,724,311 64.1%  
Interest coverage x2.33.2 70.3%   
Debt to equity ratio x1.61.2 131.9%  
Sales to assets ratio x0.40.2 212.8%   
Return on assets %5.98.9 66.8%  
Return on equity %13.016.8 77.6%  
Return on capital %11.813.8 85.2%  
Exports to sales %00-   
Imports to sales %9.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,480NA-   
Fx inflow Rs m8,480343 2,470.9%   
Fx outflow Rs m62,15022,152 280.6%   
Net fx Rs m-53,670-21,809 246.1%   
CASH FLOW
From Operations Rs m59,933362,233 16.5%  
From Investments Rs m-141,934-235,333 60.3%  
From Financial Activity Rs m77,826-123,572 -63.0%  
Net Cashflow Rs m-3,5273,328 -106.0%  

Share Holding

Indian Promoters % 46.9 51.3 91.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.3 45.0 62.9%  
FIIs % 10.0 24.3 41.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 48.7 109.2%  
Shareholders   4,105,019 1,351,868 303.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Tata Power vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs Power Grid Corp. Share Price Performance

Period Tata Power Power Grid Corp. S&P BSE POWER
1-Day -0.94% -0.81% -0.12%
1-Month -6.15% -1.17% -5.18%
1-Year -5.20% -3.54% 14.08%
3-Year CAGR 20.55% 16.08% 25.22%
5-Year CAGR 25.23% 16.91% 23.94%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.6%.

Power Grid Corp. paid Rs 9.0, and its dividend payout ratio stood at 53.9%.

You may visit here to review the dividend history of Tata Power, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Marginally Lower | Nifty Below 24,250 | Axis Bank & HDFC Bank Top Losers Sensex Today Trades Marginally Lower | Nifty Below 24,250 | Axis Bank & HDFC Bank Top Losers(10:30 am)

Asian markets traded mixed on Tuesday.