Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI GREEN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI GREEN ENERGY TATA POWER/
ADANI GREEN ENERGY
 
P/E (TTM) x 27.4 162.0 16.9% View Chart
P/BV x 3.1 13.2 23.2% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TATA POWER   ADANI GREEN ENERGY
EQUITY SHARE DATA
    TATA POWER
Mar-26
ADANI GREEN ENERGY
Mar-26
TATA POWER/
ADANI GREEN ENERGY
5-Yr Chart
Click to enlarge
High Rs4181,179 35.5%   
Low Rs332767 43.3%   
Sales per share (Unadj.) Rs195.478.5 248.9%  
Earnings per share (Unadj.) Rs16.012.1 132.8%  
Cash flow per share (Unadj.) Rs31.132.5 95.5%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs123.3117.1 105.3%  
Shares outstanding (eoy) m3,195.341,647.18 194.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.912.4 15.5%   
Avg P/E ratio x23.480.7 29.0%  
P/CF ratio (eoy) x12.129.9 40.4%  
Price / Book Value ratio x3.08.3 36.6%  
Dividend payout %15.60-   
Avg Mkt Cap Rs m1,199,0511,602,867 74.8%   
No. of employees `000NANA-   
Total wages/salary Rs m46,9371,500 3,129.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m624,286129,280 482.9%  
Other income Rs m17,43528,320 61.6%   
Total revenues Rs m641,721157,600 407.2%   
Gross profit Rs m149,608109,660 136.4%  
Depreciation Rs m48,11133,720 142.7%   
Interest Rs m52,57284,250 62.4%   
Profit before tax Rs m66,36020,010 331.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,184140 10,845.9%   
Profit after tax Rs m51,17619,870 257.6%  
Gross profit margin %24.084.8 28.3%  
Effective tax rate %22.90.7 3,270.5%   
Net profit margin %8.215.4 53.3%  
BALANCE SHEET DATA
Current assets Rs m387,105114,610 337.8%   
Current liabilities Rs m392,326201,500 194.7%   
Net working cap to sales %-0.8-67.2 1.2%  
Current ratio x1.00.6 173.5%  
Inventory Days Days200338 59.0%  
Debtors Days Days36 43.0%  
Net fixed assets Rs m1,347,0001,315,270 102.4%   
Share capital Rs m3,19616,470 19.4%   
"Free" reserves Rs m390,668176,430 221.4%   
Net worth Rs m393,864192,900 204.2%   
Long term debt Rs m616,086885,720 69.6%   
Total assets Rs m1,745,6421,429,880 122.1%  
Interest coverage x2.31.2 182.8%   
Debt to equity ratio x1.64.6 34.1%  
Sales to assets ratio x0.40.1 395.5%   
Return on assets %5.97.3 81.6%  
Return on equity %13.010.3 126.1%  
Return on capital %11.89.7 121.8%  
Exports to sales %00-   
Imports to sales %9.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,480NA-   
Fx inflow Rs m8,480144 5,880.7%   
Fx outflow Rs m62,15072,488 85.7%   
Net fx Rs m-53,670-72,344 74.2%   
CASH FLOW
From Operations Rs m59,933101,350 59.1%  
From Investments Rs m-141,934-262,270 54.1%  
From Financial Activity Rs m77,826156,150 49.8%  
Net Cashflow Rs m-3,527-4,770 73.9%  

Share Holding

Indian Promoters % 46.9 50.4 93.0%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 28.3 16.7 170.0%  
FIIs % 10.0 11.8 84.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 37.6 141.4%  
Shareholders   4,105,019 799,143 513.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Tata Power vs ADANI GREEN ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs ADANI GREEN ENERGY Share Price Performance

Period Tata Power ADANI GREEN ENERGY S&P BSE POWER
1-Day -0.88% 0.53% -0.06%
1-Month -6.44% 4.15% -1.27%
1-Year -6.10% 50.57% 13.32%
3-Year CAGR 19.43% 17.70% 25.31%
5-Year CAGR 24.97% 9.27% 23.71%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the ADANI GREEN ENERGY share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of ADANI GREEN ENERGY the stake stands at 62.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of ADANI GREEN ENERGY .

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.6%.

ADANI GREEN ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of ADANI GREEN ENERGY .

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 47 Points Higher | Nifty Holds 24,200 | IT Stocks Shine Sensex Today Ends 47 Points Higher | Nifty Holds 24,200 | IT Stocks Shine(Closing)

The Indian stock market recorded a sharp recovery from intraday lows on Monday, with Sensex and Nifty closing in the green with marginal gains after crashing nearly 1% each in the morning.