Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER TORRENT POWER TATA POWER/
TORRENT POWER
 
P/E (TTM) x 40.1 29.6 135.5% View Chart
P/BV x 4.4 5.2 84.0% View Chart
Dividend Yield % 0.5 2.2 23.3%  

Financials

 TATA POWER   TORRENT POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
TORRENT POWER
Mar-23
TATA POWER/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs298610 48.9%   
Low Rs182416 43.9%   
Sales per share (Unadj.) Rs172.5534.6 32.3%  
Earnings per share (Unadj.) Rs11.945.0 26.5%  
Cash flow per share (Unadj.) Rs22.771.7 31.6%  
Dividends per share (Unadj.) Rs2.0026.00 7.7%  
Avg Dividend yield %0.85.1 16.4%  
Book value per share (Unadj.) Rs90.1229.1 39.3%  
Shares outstanding (eoy) m3,195.34480.62 664.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 145.2%   
Avg P/E ratio x20.111.4 176.9%  
P/CF ratio (eoy) x10.67.2 148.0%  
Price / Book Value ratio x2.72.2 119.1%  
Dividend payout %16.857.7 29.1%   
Avg Mkt Cap Rs m767,600246,532 311.4%   
No. of employees `000NANA-   
Total wages/salary Rs m36,2435,783 626.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091256,941 214.5%  
Other income Rs m14,6824,059 361.7%   
Total revenues Rs m565,773261,000 216.8%   
Gross profit Rs m117,99947,346 249.2%  
Depreciation Rs m34,39212,810 268.5%   
Interest Rs m43,7198,182 534.3%   
Profit before tax Rs m54,57030,414 179.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,4738,767 187.9%   
Profit after tax Rs m38,09721,647 176.0%  
Gross profit margin %21.418.4 116.2%  
Effective tax rate %30.228.8 104.7%   
Net profit margin %6.98.4 82.1%  
BALANCE SHEET DATA
Current assets Rs m362,25174,528 486.1%   
Current liabilities Rs m452,14669,300 652.4%   
Net working cap to sales %-16.32.0 -801.8%  
Current ratio x0.81.1 74.5%  
Inventory Days Days15019 802.7%  
Debtors Days Days53 144.3%  
Net fixed assets Rs m885,711224,187 395.1%   
Share capital Rs m3,1964,806 66.5%   
"Free" reserves Rs m284,679105,294 270.4%   
Net worth Rs m287,874110,100 261.5%   
Long term debt Rs m307,08589,023 344.9%   
Total assets Rs m1,280,961298,715 428.8%  
Interest coverage x2.24.7 47.7%   
Debt to equity ratio x1.10.8 131.9%  
Sales to assets ratio x0.40.9 50.0%   
Return on assets %6.410.0 64.0%  
Return on equity %13.219.7 67.3%  
Return on capital %16.519.4 85.2%  
Exports to sales %00-   
Imports to sales %13.75.2 261.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,28013,424 560.8%   
Fx inflow Rs m33,8604 940,555.6%   
Fx outflow Rs m76,98013,424 573.4%   
Net fx Rs m-43,120-13,421 321.3%   
CASH FLOW
From Operations Rs m71,59134,558 207.2%  
From Investments Rs m-73,753-32,160 229.3%  
From Financial Activity Rs m13,408-3,410 -393.2%  
Net Cashflow Rs m12,433-1,012 -1,228.8%  

Share Holding

Indian Promoters % 46.9 53.6 87.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 29.2 89.9%  
FIIs % 9.9 6.1 160.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 46.4 114.4%  
Shareholders   3,980,328 131,393 3,029.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs TORRENT POWER Share Price Performance

Period Tata Power TORRENT POWER S&P BSE POWER
1-Day 3.21% 2.44% 0.15%
1-Month 3.25% 0.80% -2.95%
1-Year 93.86% 124.39% 76.54%
3-Year CAGR 57.53% 41.76% 37.59%
5-Year CAGR 40.02% 35.45% 26.20%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of Tata Power, and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.