X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs15525-   
Low Rs7306-   
Sales per share (Unadj.) Rs219.5892.1-  
Earnings per share (Unadj.) Rs1.6206.4-  
Cash flow per share (Unadj.) Rs4.4252.3-  
Dividends per share (Unadj.) Rs0.2045.00-  
Dividend yield (eoy) %1.910.8 17.6%  
Book value per share (Unadj.) Rs37.0582.0-  
Shares outstanding (eoy) m73.74372.47-   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 10.3%   
Avg P/E ratio x6.72.0 331.6%  
P/CF ratio (eoy) x2.41.6 144.3%  
Price / Book Value ratio x0.30.7 39.7%  
Dividend payout %12.721.8 58.3%   
Avg Mkt Cap Rs m774154,806 0.5%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m51624,498 2.1%   
Avg. sales/employee Rs ThNM39,708.4-  
Avg. wages/employee Rs ThNM2,927.6-  
Avg. net profit/employee Rs ThNM9,189.3-  
INCOME DATA
Net Sales Rs m16,189332,280 4.9%  
Other income Rs m1357,780 0.0%   
Total revenues Rs m16,202390,060 4.2%   
Gross profit Rs m1,53085,824 1.8%  
Depreciation Rs m21017,082 1.2%   
Interest Rs m1,11535,244 3.2%   
Profit before tax Rs m21891,278 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,752 0.0%   
Tax Rs m10219,134 0.5%   
Profit after tax Rs m11676,896 0.2%  
Gross profit margin %9.525.8 36.6%  
Effective tax rate %46.821.0 223.4%   
Net profit margin %0.723.1 3.1%  
BALANCE SHEET DATA
Current assets Rs m9,227215,820 4.3%   
Current liabilities Rs m8,355257,526 3.2%   
Net working cap to sales %5.4-12.6 -42.9%  
Current ratio x1.10.8 131.8%  
Inventory Days Days911 6,760.1%  
Debtors Days Days9748 201.8%  
Net fixed assets Rs m3,143158,598 2.0%   
Share capital Rs m14876,770 0.2%   
"Free" reserves Rs m2,4740-   
Net worth Rs m2,731216,792 1.3%   
Long term debt Rs m1,16674,268 1.6%   
Total assets Rs m12,435707,778 1.8%  
Interest coverage x1.23.6 33.3%   
Debt to equity ratio x0.40.3 124.6%  
Sales to assets ratio x1.30.5 277.3%   
Return on assets %9.915.8 62.5%  
Return on equity %4.235.5 12.0%  
Return on capital %34.245.1 75.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Net fx Rs m7910-   
CASH FLOW
From Operations Rs m83556,070 1.5%  
From Investments Rs m-219-37,800 0.6%  
From Financial Activity Rs m-727-25,038 2.9%  
Net Cashflow Rs m-111-6,768 1.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 18 Rs / BRL

Compare KEI INDUSTRIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: NAVA BHARAT VENTURES  GVK POWER & INFRA  RELIANCE INFRA  LANCO INFRATECH  NLC INDIA LTD  



Today's Market

Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.

Related Views On News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Jun 18, 2018 01:17 PM

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS