X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs15583-   
Low Rs7339-   
Sales per share (Unadj.) Rs219.5989.7-  
Earnings per share (Unadj.) Rs1.6229.0-  
Cash flow per share (Unadj.) Rs4.4279.9-  
Dividends per share (Unadj.) Rs0.2049.93-  
Dividend yield (eoy) %1.910.8 17.6%  
Book value per share (Unadj.) Rs37.0645.7-  
Shares outstanding (eoy) m73.74372.47-   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 10.3%   
Avg P/E ratio x6.72.0 331.6%  
P/CF ratio (eoy) x2.41.6 144.3%  
Price / Book Value ratio x0.30.7 39.7%  
Dividend payout %12.721.8 58.3%   
Avg Mkt Cap Rs m774171,749 0.5%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m51627,179 1.9%   
Avg. sales/employee Rs ThNM44,054.3-  
Avg. wages/employee Rs ThNM3,248.0-  
Avg. net profit/employee Rs ThNM10,195.0-  
INCOME DATA
Net Sales Rs m16,189368,646 4.4%  
Other income Rs m1364,104 0.0%   
Total revenues Rs m16,202432,750 3.7%   
Gross profit Rs m1,53095,217 1.6%  
Depreciation Rs m21018,952 1.1%   
Interest Rs m1,11539,101 2.9%   
Profit before tax Rs m218101,268 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,272 0.0%   
Tax Rs m10221,228 0.5%   
Profit after tax Rs m11685,312 0.1%  
Gross profit margin %9.525.8 36.6%  
Effective tax rate %46.821.0 223.4%   
Net profit margin %0.723.1 3.1%  
BALANCE SHEET DATA
Current assets Rs m9,227239,440 3.9%   
Current liabilities Rs m8,355285,711 2.9%   
Net working cap to sales %5.4-12.6 -42.9%  
Current ratio x1.10.8 131.8%  
Inventory Days Days911 6,760.1%  
Debtors Days Days9748 201.8%  
Net fixed assets Rs m3,143175,956 1.8%   
Share capital Rs m14885,172 0.2%   
"Free" reserves Rs m2,4740-   
Net worth Rs m2,731240,519 1.1%   
Long term debt Rs m1,16682,396 1.4%   
Total assets Rs m12,435785,240 1.6%  
Interest coverage x1.23.6 33.3%   
Debt to equity ratio x0.40.3 124.6%  
Sales to assets ratio x1.30.5 277.3%   
Return on assets %9.915.8 62.5%  
Return on equity %4.235.5 12.0%  
Return on capital %34.245.1 75.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Net fx Rs m7910-   
CASH FLOW
From Operations Rs m83562,207 1.3%  
From Investments Rs m-219-41,937 0.5%  
From Financial Activity Rs m-727-27,778 2.6%  
Net Cashflow Rs m-111-7,509 1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.97 Rs / BRL

Compare KEI INDUSTRIES With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: SJVN  NLC INDIA LTD  LANCO INFRATECH  PTC INDIA LTD  TATA POWER  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Feb 23, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS