X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs15556-   
Low Rs7324-   
Sales per share (Unadj.) Rs219.5944.1-  
Earnings per share (Unadj.) Rs1.6218.5-  
Cash flow per share (Unadj.) Rs4.4267.0-  
Dividends per share (Unadj.) Rs0.2047.63-  
Dividend yield (eoy) %1.910.8 17.6%  
Book value per share (Unadj.) Rs37.0616.0-  
Shares outstanding (eoy) m73.74372.47-   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 10.3%   
Avg P/E ratio x6.72.0 331.6%  
P/CF ratio (eoy) x2.41.6 144.3%  
Price / Book Value ratio x0.30.7 39.7%  
Dividend payout %12.721.8 58.3%   
Avg Mkt Cap Rs m774163,836 0.5%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m51625,927 2.0%   
Avg. sales/employee Rs ThNM42,024.7-  
Avg. wages/employee Rs ThNM3,098.4-  
Avg. net profit/employee Rs ThNM9,725.3-  
INCOME DATA
Net Sales Rs m16,189351,663 4.6%  
Other income Rs m1361,151 0.0%   
Total revenues Rs m16,202412,814 3.9%   
Gross profit Rs m1,53090,830 1.7%  
Depreciation Rs m21018,078 1.2%   
Interest Rs m1,11537,300 3.0%   
Profit before tax Rs m21896,603 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,029 0.0%   
Tax Rs m10220,250 0.5%   
Profit after tax Rs m11681,382 0.1%  
Gross profit margin %9.525.8 36.6%  
Effective tax rate %46.821.0 223.4%   
Net profit margin %0.723.1 3.1%  
BALANCE SHEET DATA
Current assets Rs m9,227228,410 4.0%   
Current liabilities Rs m8,355272,548 3.1%   
Net working cap to sales %5.4-12.6 -42.9%  
Current ratio x1.10.8 131.8%  
Inventory Days Days911 6,760.1%  
Debtors Days Days9748 201.8%  
Net fixed assets Rs m3,143167,850 1.9%   
Share capital Rs m14881,248 0.2%   
"Free" reserves Rs m2,4740-   
Net worth Rs m2,731229,438 1.2%   
Long term debt Rs m1,16678,600 1.5%   
Total assets Rs m12,435749,065 1.7%  
Interest coverage x1.23.6 33.3%   
Debt to equity ratio x0.40.3 124.6%  
Sales to assets ratio x1.30.5 277.3%   
Return on assets %9.915.8 62.5%  
Return on equity %4.235.5 12.0%  
Return on capital %34.245.1 75.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Net fx Rs m7910-   
CASH FLOW
From Operations Rs m83559,341 1.4%  
From Investments Rs m-219-40,005 0.5%  
From Financial Activity Rs m-727-26,499 2.7%  
Net Cashflow Rs m-111-7,163 1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.05 Rs / BRL

Compare KEI INDUSTRIES With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: JSW ENERGY  CESC LTD  TATA POWER  GVK POWER & INFRA  NHPC LTD  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views On News

KEI INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 45.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 17.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, KEI INDUSTRIES has posted a net profit of Rs 322 m (up 17.1% YoY). Sales on the other hand came in at Rs 9 bn (up 7.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Nov 16, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS