X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs15592-   
Low Rs7344-   
Sales per share (Unadj.) Rs219.51,004.6-  
Earnings per share (Unadj.) Rs1.6232.5-  
Cash flow per share (Unadj.) Rs4.4284.1-  
Dividends per share (Unadj.) Rs0.2050.68-  
Dividend yield (eoy) %1.910.8 17.6%  
Book value per share (Unadj.) Rs37.0655.4-  
Shares outstanding (eoy) m73.74372.47-   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 10.3%   
Avg P/E ratio x6.72.0 331.6%  
P/CF ratio (eoy) x2.41.6 144.3%  
Price / Book Value ratio x0.30.7 39.7%  
Dividend payout %12.721.8 58.3%   
Avg Mkt Cap Rs m774174,329 0.4%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m51627,587 1.9%   
Avg. sales/employee Rs ThNM44,716.1-  
Avg. wages/employee Rs ThNM3,296.8-  
Avg. net profit/employee Rs ThNM10,348.2-  
INCOME DATA
Net Sales Rs m16,189374,184 4.3%  
Other income Rs m1365,067 0.0%   
Total revenues Rs m16,202439,251 3.7%   
Gross profit Rs m1,53096,647 1.6%  
Depreciation Rs m21019,236 1.1%   
Interest Rs m1,11539,689 2.8%   
Profit before tax Rs m218102,789 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,351 0.0%   
Tax Rs m10221,547 0.5%   
Profit after tax Rs m11686,593 0.1%  
Gross profit margin %9.525.8 36.6%  
Effective tax rate %46.821.0 223.4%   
Net profit margin %0.723.1 3.1%  
BALANCE SHEET DATA
Current assets Rs m9,227243,037 3.8%   
Current liabilities Rs m8,355290,003 2.9%   
Net working cap to sales %5.4-12.6 -42.9%  
Current ratio x1.10.8 131.8%  
Inventory Days Days911 6,760.1%  
Debtors Days Days9748 201.8%  
Net fixed assets Rs m3,143178,599 1.8%   
Share capital Rs m14886,452 0.2%   
"Free" reserves Rs m2,4740-   
Net worth Rs m2,731244,132 1.1%   
Long term debt Rs m1,16683,634 1.4%   
Total assets Rs m12,435797,037 1.6%  
Interest coverage x1.23.6 33.3%   
Debt to equity ratio x0.40.3 124.6%  
Sales to assets ratio x1.30.5 277.3%   
Return on assets %9.915.8 62.5%  
Return on equity %4.235.5 12.0%  
Return on capital %34.245.1 75.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Net fx Rs m7910-   
CASH FLOW
From Operations Rs m83563,141 1.3%  
From Investments Rs m-219-42,567 0.5%  
From Financial Activity Rs m-727-28,196 2.6%  
Net Cashflow Rs m-111-7,622 1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 20.27 Rs / BRL

Compare KEI INDUSTRIES With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: GVK POWER & INFRA  RELIANCE INFRA  TORRENT POWER LTD  GUJ.IND.POW  NAVA BHARAT VENTURES  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Aug 24, 2017 01:17 PM

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES - LANCO INFRATECH COMPARISON

COMPARE KEI INDUSTRIES WITH

MARKET STATS