Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs424499-   
Low Rs184291-   
Sales per share (Unadj.) Rs442.3848.0-  
Earnings per share (Unadj.) Rs18.5196.2-  
Cash flow per share (Unadj.) Rs22.6239.8-  
Dividends per share (Unadj.) Rs1.0042.78-  
Dividend yield (eoy) %0.310.8 3.0%  
Book value per share (Unadj.) Rs77.2553.3-  
Shares outstanding (eoy) m78.36372.47-   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.70.5 147.4%   
Avg P/E ratio x16.42.0 816.7%  
P/CF ratio (eoy) x13.41.6 816.3%  
Price / Book Value ratio x3.90.7 551.2%  
Dividend payout %5.421.8 24.8%   
Avg Mkt Cap Rs m23,802147,152 16.2%   
No. of employees `0001.48.4 16.5%   
Total wages/salary Rs m1,46823,287 6.3%   
Avg. sales/employee Rs Th25,167.037,745.1 66.7%   
Avg. wages/employee Rs Th1,066.02,782.8 38.3%   
Avg. net profit/employee Rs Th1,051.38,734.9 12.0%   
INCOME DATA
Net Sales Rs m34,655315,851 11.0%  
Other income Rs m9354,923 0.2%   
Total revenues Rs m34,748370,774 9.4%   
Gross profit Rs m3,39381,580 4.2%  
Depreciation Rs m32216,237 2.0%   
Interest Rs m1,11933,501 3.3%   
Profit before tax Rs m2,04586,765 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,517 0.0%   
Tax Rs m59718,188 3.3%   
Profit after tax Rs m1,44873,094 2.0%  
Gross profit margin %9.825.8 37.9%  
Effective tax rate %29.221.0 139.3%   
Net profit margin %4.223.1 18.1%  
BALANCE SHEET DATA
Current assets Rs m17,707205,149 8.6%   
Current liabilities Rs m14,231244,793 5.8%   
Net working cap to sales %10.0-12.6 -79.9%  
Current ratio x1.20.8 148.5%  
Inventory Days Days591 4,352.2%  
Debtors Days Days10848 225.0%  
Net fixed assets Rs m4,300150,756 2.9%   
Share capital Rs m15772,974 0.2%   
"Free" reserves Rs m5,8900-   
Net worth Rs m6,047206,073 2.9%   
Long term debt Rs m1,45770,596 2.1%   
Total assets Rs m22,199672,782 3.3%  
Interest coverage x2.83.6 78.8%   
Debt to equity ratio x0.20.3 70.3%  
Sales to assets ratio x1.60.5 332.5%   
Return on assets %11.615.8 73.0%  
Return on equity %23.935.5 67.5%  
Return on capital %42.245.1 93.5%  
Exports to sales %13.10-   
Imports to sales %00-   
Net fx Rs m-2,3030-   
CASH FLOW
From Operations Rs m1,90753,298 3.6%  
From Investments Rs m-763-35,931 2.1%  
From Financial Activity Rs m-690-23,800 2.9%  
Net Cashflow Rs m454-6,433 -7.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.11 Rs / BRL

Compare KEI INDUSTRIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: JAIPRAKASH POWER  RELIANCE INFRA  TORRENT POWER LTD  GUJARAT INDUSTRIES POWER  NAVA BHARAT VENTURES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views On News

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Mar 26, 2019 | Updated on Mar 26, 2019

Here's an analysis of the annual report of KEI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KEI INDUSTRIES. Also includes updates on the valuation of KEI INDUSTRIES.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Oct 18, 2019 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS