X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs15579-   
Low Rs7337-   
Sales per share (Unadj.) Rs219.5983.8-  
Earnings per share (Unadj.) Rs1.6227.7-  
Cash flow per share (Unadj.) Rs4.4278.2-  
Dividends per share (Unadj.) Rs0.2049.63-  
Dividend yield (eoy) %1.910.8 17.6%  
Book value per share (Unadj.) Rs37.0641.9-  
Shares outstanding (eoy) m73.74372.47-   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 10.3%   
Avg P/E ratio x6.72.0 331.6%  
P/CF ratio (eoy) x2.41.6 144.3%  
Price / Book Value ratio x0.30.7 39.7%  
Dividend payout %12.721.8 58.3%   
Avg Mkt Cap Rs m774170,717 0.5%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m51627,016 1.9%   
Avg. sales/employee Rs ThNM43,789.6-  
Avg. wages/employee Rs ThNM3,228.5-  
Avg. net profit/employee Rs ThNM10,133.7-  
INCOME DATA
Net Sales Rs m16,189366,431 4.4%  
Other income Rs m1363,719 0.0%   
Total revenues Rs m16,202430,150 3.8%   
Gross profit Rs m1,53094,645 1.6%  
Depreciation Rs m21018,838 1.1%   
Interest Rs m1,11538,866 2.9%   
Profit before tax Rs m218100,659 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,240 0.0%   
Tax Rs m10221,101 0.5%   
Profit after tax Rs m11684,799 0.1%  
Gross profit margin %9.525.8 36.6%  
Effective tax rate %46.821.0 223.4%   
Net profit margin %0.723.1 3.1%  
BALANCE SHEET DATA
Current assets Rs m9,227238,002 3.9%   
Current liabilities Rs m8,355283,994 2.9%   
Net working cap to sales %5.4-12.6 -42.9%  
Current ratio x1.10.8 131.8%  
Inventory Days Days911 6,760.1%  
Debtors Days Days9748 201.8%  
Net fixed assets Rs m3,143174,898 1.8%   
Share capital Rs m14884,660 0.2%   
"Free" reserves Rs m2,4740-   
Net worth Rs m2,731239,073 1.1%   
Long term debt Rs m1,16681,901 1.4%   
Total assets Rs m12,435780,522 1.6%  
Interest coverage x1.23.6 33.3%   
Debt to equity ratio x0.40.3 124.6%  
Sales to assets ratio x1.30.5 277.3%   
Return on assets %9.915.8 62.5%  
Return on equity %4.235.5 12.0%  
Return on capital %34.245.1 75.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Net fx Rs m7910-   
CASH FLOW
From Operations Rs m83561,833 1.4%  
From Investments Rs m-219-41,685 0.5%  
From Financial Activity Rs m-727-27,611 2.6%  
Net Cashflow Rs m-111-7,464 1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.85 Rs / BRL

Compare KEI INDUSTRIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: TATA POWER  PTC INDIA LTD  NHPC LTD  SJVN  RELIANCE INFRA  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views On News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Jan 19, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS