MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - engineering
SHANTHI GEARS - SHANGHAI ELEC. (China)

SHANTHI GEARS vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

SHANTHI GEARS Change

Shanthi Gears (SGL) is a Coimbatore based industrial gear manufacturing company and is in existence for more than 3 decades. The company, which earlier had a forte in manufacturing gears for textile machinery is now producing gears for industries as ... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

SHANTHI GEARS

SHANGHAI ELEC.

EQUITY SHARE DATA
		SHANTHI GEARS Mar-19	SHANGHAI ELEC. Dec-12	SHANTHI GEARS/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	149	70	-
Low	Rs	106	42	-
Sales per share (Unadj.)	Rs	29.7	69.3	-
Earnings per share (Unadj.)	Rs	4.1	2.5	-
Cash flow per share (Unadj.)	Rs	5.4	3.8	-
Dividends per share (Unadj.)	Rs	5.00	0.70	-
Dividend yield (eoy)	%	3.9	1.3	313.0%
Book value per share (Unadj.)	Rs	37.0	27.6	-
Shares outstanding (eoy)	m	81.72	12,823.63	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	4.3	0.8	534.9%
Avg P/E ratio	x	31.3	22.7	138.1%
P/CF ratio (eoy)	x	23.8	14.6	162.9%
Price / Book Value ratio	x	3.5	2.0	171.4%
Dividend payout	%	122.5	28.3	432.3%
Avg Mkt Cap	Rs m	10,444	714,020	1.5%
No. of employees	`000	0.5	30.3	1.8%
Total wages/salary	Rs m	454	75,122	0.6%
Avg. sales/employee	Rs Th	4,491.1	29,322.9	15.3%
Avg. wages/employee	Rs Th	839.2	2,479.3	33.8%
Avg. net profit/employee	Rs Th	616.5	1,039.4	59.3%

INCOME DATA
Net Sales	Rs m	2,430	888,456	0.3%
Other income	Rs m	118	14,720	0.8%
Total revenues	Rs m	2,548	903,176	0.3%
Gross profit	Rs m	413	71,456	0.6%
Depreciation	Rs m	106	17,481	0.6%
Interest	Rs m	0	2,274	0.0%
Profit before tax	Rs m	425	66,422	0.6%
Minority Interest	Rs m	0	-19,337	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	91	15,590	0.6%
Profit after tax	Rs m	334	31,494	1.1%
Gross profit margin	%	17.0	8.0	211.2%
Effective tax rate	%	21.5	23.5	91.4%
Net profit margin	%	13.7	3.5	387.2%

BALANCE SHEET DATA
Current assets	Rs m	2,690	1,065,066	0.3%
Current liabilities	Rs m	493	855,929	0.1%
Net working cap to sales	%	90.4	23.5	384.0%
Current ratio	x	5.5	1.2	438.3%
Inventory Days	Days	105	105	100.8%
Debtors Days	Days	85	92	92.5%
Net fixed assets	Rs m	588	176,622	0.3%
Share capital	Rs m	82	148,758	0.1%
"Free" reserves	Rs m	2,939	0	-
Net worth	Rs m	3,021	353,881	0.9%
Long term debt	Rs m	0	23,536	0.0%
Total assets	Rs m	3,526	1,355,170	0.3%
Interest coverage	x	NM	30.2	-
Debt to equity ratio	x	0	0.1	0.0%
Sales to assets ratio	x	0.7	0.7	105.1%
Return on assets	%	9.5	2.5	379.6%
Return on equity	%	11.0	8.9	124.1%
Return on capital	%	14.1	13.1	107.5%
Exports to sales	%	4.9	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	56	0	-

CASH FLOW
From Operations	Rs m	272	77,983	0.3%
From Investments	Rs m	404	-32,954	-1.2%
From Financial Activity	Rs m	-493	-43,862	1.1%
Net Cashflow	Rs m	183	1,166	15.7%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.6 Rs / CNY

Compare SHANTHI GEARS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)

Compare SHANTHI GEARS With: PSL JYOTI STRUCTURE EMCO L&T SUZLON ENERGY