Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More
HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
GODREJ INDUSTRIES | HUL | GODREJ INDUSTRIES/ HUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.5 | 72.5 | 73.8% | View Chart |
P/BV | x | 2.5 | 61.9 | 4.0% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODREJ INDUSTRIES Mar-20 |
HUL Mar-20 |
GODREJ INDUSTRIES/ HUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 2,312 | 23.5% | |
Low | Rs | 275 | 1,650 | 16.7% | |
Sales per share (Unadj.) | Rs | 335.6 | 183.8 | 182.6% | |
Earnings per share (Unadj.) | Rs | 18.9 | 31.2 | 60.3% | |
Cash flow per share (Unadj.) | Rs | 25.8 | 35.9 | 71.9% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 172.0 | 38.0 | 452.4% | |
Shares outstanding (eoy) | m | 336.47 | 2,164.53 | 15.5% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 1.2 | 10.8 | 11.3% | |
Avg P/E ratio | x | 21.7 | 63.4 | 34.3% | |
P/CF ratio (eoy) | x | 15.9 | 55.2 | 28.7% | |
Price / Book Value ratio | x | 2.4 | 52.1 | 4.6% | |
Dividend payout | % | 0 | 80.0 | 0.0% | |
Avg Mkt Cap | Rs m | 137,784 | 4,287,501 | 3.2% | |
No. of employees | `000 | 1.0 | 7.1 | 14.8% | |
Total wages/salary | Rs m | 6,789 | 18,200 | 37.3% | |
Avg. sales/employee | Rs Th | 107,942.2 | 56,174.8 | 192.2% | |
Avg. wages/employee | Rs Th | 6,490.2 | 2,569.9 | 252.5% | |
Avg. net profit/employee | Rs Th | 6,066.3 | 9,551.0 | 63.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 112,908 | 397,830 | 28.4% | |
Other income | Rs m | 5,716 | 6,320 | 90.4% | |
Total revenues | Rs m | 118,624 | 404,150 | 29.4% | |
Gross profit | Rs m | 10,624 | 98,610 | 10.8% | |
Depreciation | Rs m | 2,338 | 10,020 | 23.3% | |
Interest | Rs m | 4,929 | 1,180 | 417.7% | |
Profit before tax | Rs m | 9,073 | 93,730 | 9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -2,000 | 0.0% | |
Tax | Rs m | 2,728 | 24,090 | 11.3% | |
Profit after tax | Rs m | 6,345 | 67,640 | 9.4% | |
Gross profit margin | % | 9.4 | 24.8 | 38.0% | |
Effective tax rate | % | 30.1 | 25.7 | 117.0% | |
Net profit margin | % | 5.6 | 17.0 | 33.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 105,732 | 123,210 | 85.8% | |
Current liabilities | Rs m | 101,765 | 93,170 | 109.2% | |
Net working cap to sales | % | 3.5 | 7.6 | 46.5% | |
Current ratio | x | 1.0 | 1.3 | 78.6% | |
Inventory Days | Days | 103 | 25 | 405.8% | |
Debtors Days | Days | 50 | 11 | 476.1% | |
Net fixed assets | Rs m | 81,672 | 60,760 | 134.4% | |
Share capital | Rs m | 337 | 2,160 | 15.6% | |
"Free" reserves | Rs m | 57,531 | 80,130 | 71.8% | |
Net worth | Rs m | 57,867 | 82,290 | 70.3% | |
Long term debt | Rs m | 6,127 | 0 | - | |
Total assets | Rs m | 204,651 | 201,530 | 101.5% | |
Interest coverage | x | 2.8 | 80.4 | 3.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.6 | 2.0 | 27.9% | |
Return on assets | % | 5.5 | 34.1 | 16.1% | |
Return on equity | % | 11.0 | 82.2 | 13.3% | |
Return on capital | % | 21.9 | 112.9 | 19.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,581 | 2,830 | 161.9% | |
Fx outflow | Rs m | 4,541 | 15,650 | 29.0% | |
Net fx | Rs m | 40 | -12,820 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,940 | 76,230 | 5.2% | |
From Investments | Rs m | -18,743 | 17,910 | -104.7% | |
From Financial Activity | Rs m | 13,472 | -68,190 | -19.8% | |
Net Cashflow | Rs m | -1,329 | 25,950 | -5.1% |
Indian Promoters | % | 74.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.3 | - | |
Indian inst/Mut Fund | % | 3.6 | 4.1 | 87.8% | |
FIIs | % | 11.2 | 14.1 | 79.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.3 | 14.5 | 71.0% | |
Shareholders | 44,482 | 322,351 | 13.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GODREJ INDUSTRIES With: KARUTURI GLOBAL GILLETTE INDIA BATA INDIA GODREJ CONSUMER MARICO
Compare GODREJ INDUSTRIES With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Here's an analysis of the annual report of GODREJ INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
For the quarter ended June 2020, HUL has posted a net profit of Rs 19 bn (up 7.2% YoY). Sales on the other hand came in at Rs 106 bn (up 4.4% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended March 2020, GODREJ INDUSTRIES has posted a net profit of Rs 722 m (down 65.4% YoY). Sales on the other hand came in at Rs 31 bn (up 5.0% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More