GRAUER & WEIL | NAVIN FLUORINE | GRAUER & WEIL/ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 48.7 | 62.4% | View Chart |
P/BV | x | 6.2 | 7.6 | 82.1% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 237.0% |
GRAUER & WEIL NAVIN FLUORINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NAVIN FLUORINE Mar-23 |
GRAUER & WEIL/ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 4,847 | 2.3% | |
Low | Rs | 54 | 3,439 | 1.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 419.3 | 10.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 75.7 | 6.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 88.4 | 6.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 12.00 | 6.7% | |
Avg Dividend yield | % | 1.0 | 0.3 | 336.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 437.4 | 6.8% | |
Shares outstanding (eoy) | m | 226.71 | 49.55 | 457.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 9.9 | 19.2% | |
Avg P/E ratio | x | 16.5 | 54.7 | 30.1% | |
P/CF ratio (eoy) | x | 14.0 | 46.9 | 29.9% | |
Price / Book Value ratio | x | 2.7 | 9.5 | 28.9% | |
Dividend payout | % | 16.1 | 15.8 | 101.3% | |
Avg Mkt Cap | Rs m | 18,613 | 205,299 | 9.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 2,494 | 37.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 20,774 | 47.2% | |
Other income | Rs m | 220 | 357 | 61.5% | |
Total revenues | Rs m | 10,024 | 21,131 | 47.4% | |
Gross profit | Rs m | 1,523 | 5,503 | 27.7% | |
Depreciation | Rs m | 198 | 626 | 31.6% | |
Interest | Rs m | 25 | 275 | 9.2% | |
Profit before tax | Rs m | 1,520 | 4,959 | 30.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1,207 | 32.3% | |
Profit after tax | Rs m | 1,130 | 3,752 | 30.1% | |
Gross profit margin | % | 15.5 | 26.5 | 58.6% | |
Effective tax rate | % | 25.7 | 24.3 | 105.5% | |
Net profit margin | % | 11.5 | 18.1 | 63.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 16,473 | 38.7% | |
Current liabilities | Rs m | 2,223 | 7,043 | 31.6% | |
Net working cap to sales | % | 42.4 | 45.4 | 93.4% | |
Current ratio | x | 2.9 | 2.3 | 122.7% | |
Inventory Days | Days | 31 | 98 | 31.1% | |
Debtors Days | Days | 684 | 10 | 6,932.1% | |
Net fixed assets | Rs m | 3,161 | 24,539 | 12.9% | |
Share capital | Rs m | 227 | 99 | 228.8% | |
"Free" reserves | Rs m | 6,565 | 21,574 | 30.4% | |
Net worth | Rs m | 6,792 | 21,673 | 31.3% | |
Long term debt | Rs m | 1 | 7,531 | 0.0% | |
Total assets | Rs m | 9,543 | 41,029 | 23.3% | |
Interest coverage | x | 61.0 | 19.0 | 320.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.5 | 202.9% | |
Return on assets | % | 12.1 | 9.8 | 123.3% | |
Return on equity | % | 16.6 | 17.3 | 96.1% | |
Return on capital | % | 22.7 | 17.9 | 126.9% | |
Exports to sales | % | 0 | 40.5 | 0.0% | |
Imports to sales | % | 9.4 | 22.3 | 42.2% | |
Exports (fob) | Rs m | NA | 8,405 | 0.0% | |
Imports (cif) | Rs m | 921 | 4,625 | 19.9% | |
Fx inflow | Rs m | 634 | 8,674 | 7.3% | |
Fx outflow | Rs m | 955 | 4,625 | 20.6% | |
Net fx | Rs m | -321 | 4,049 | -7.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -636 | -178.5% | |
From Investments | Rs m | -1,111 | -6,556 | 16.9% | |
From Financial Activity | Rs m | -235 | 6,579 | -3.6% | |
Net Cashflow | Rs m | -211 | -613 | 34.4% |
Indian Promoters | % | 69.1 | 28.8 | 239.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 44.2 | 2.2% | |
FIIs | % | 1.0 | 15.6 | 6.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 71.2 | 43.5% | |
Shareholders | 49,450 | 182,759 | 27.1% | ||
Pledged promoter(s) holding | % | 0.0 | 3.2 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | NAVIN FLUORINE |
---|---|---|
1-Day | -0.05% | 0.17% |
1-Month | 4.05% | 5.90% |
1-Year | 63.94% | -29.33% |
3-Year CAGR | 64.12% | 1.09% |
5-Year CAGR | 30.38% | 37.29% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the NAVIN FLUORINE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of NAVIN FLUORINE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
NAVIN FLUORINE paid Rs 12.0, and its dividend payout ratio stood at 15.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of NAVIN FLUORINE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.