GRAUER & WEIL | CHEMFAB ALKALIS | GRAUER & WEIL/ CHEMFAB ALKALIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.2 | 23.0 | 127.0% | View Chart |
P/BV | x | 6.0 | 2.3 | 258.2% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 418.7% |
GRAUER & WEIL CHEMFAB ALKALIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
CHEMFAB ALKALIS Mar-23 |
GRAUER & WEIL/ CHEMFAB ALKALIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 477 | 23.1% | |
Low | Rs | 54 | 152 | 35.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 233.7 | 18.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 45.5 | 10.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 61.7 | 9.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.25 | 64.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 245.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 253.9 | 11.8% | |
Shares outstanding (eoy) | m | 226.71 | 14.18 | 1,598.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 140.9% | |
Avg P/E ratio | x | 16.5 | 6.9 | 238.4% | |
P/CF ratio (eoy) | x | 14.0 | 5.1 | 274.8% | |
Price / Book Value ratio | x | 2.7 | 1.2 | 221.0% | |
Dividend payout | % | 16.1 | 2.7 | 585.0% | |
Avg Mkt Cap | Rs m | 18,613 | 4,464 | 416.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 193 | 487.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 3,314 | 295.9% | |
Other income | Rs m | 220 | 56 | 393.0% | |
Total revenues | Rs m | 10,024 | 3,370 | 297.5% | |
Gross profit | Rs m | 1,523 | 1,073 | 142.0% | |
Depreciation | Rs m | 198 | 229 | 86.4% | |
Interest | Rs m | 25 | 5 | 488.6% | |
Profit before tax | Rs m | 1,520 | 894 | 169.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 249 | 156.9% | |
Profit after tax | Rs m | 1,130 | 646 | 174.9% | |
Gross profit margin | % | 15.5 | 32.4 | 48.0% | |
Effective tax rate | % | 25.7 | 27.8 | 92.4% | |
Net profit margin | % | 11.5 | 19.5 | 59.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,411 | 452.4% | |
Current liabilities | Rs m | 2,223 | 677 | 328.5% | |
Net working cap to sales | % | 42.4 | 22.1 | 191.5% | |
Current ratio | x | 2.9 | 2.1 | 137.7% | |
Inventory Days | Days | 31 | 145 | 21.2% | |
Debtors Days | Days | 684 | 239 | 285.7% | |
Net fixed assets | Rs m | 3,161 | 2,863 | 110.4% | |
Share capital | Rs m | 227 | 142 | 159.9% | |
"Free" reserves | Rs m | 6,565 | 3,458 | 189.8% | |
Net worth | Rs m | 6,792 | 3,600 | 188.7% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 4,325 | 220.6% | |
Interest coverage | x | 61.0 | 173.7 | 35.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.8 | 134.1% | |
Return on assets | % | 12.1 | 15.1 | 80.4% | |
Return on equity | % | 16.6 | 17.9 | 92.7% | |
Return on capital | % | 22.7 | 25.0 | 91.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 8 | 7,985.3% | |
Fx outflow | Rs m | 955 | 23 | 4,129.1% | |
Net fx | Rs m | -321 | -15 | 2,112.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 926 | 122.6% | |
From Investments | Rs m | -1,111 | -475 | 233.8% | |
From Financial Activity | Rs m | -235 | -89 | 264.6% | |
Net Cashflow | Rs m | -211 | 362 | -58.3% |
Indian Promoters | % | 69.1 | 25.4 | 272.3% | |
Foreign collaborators | % | 0.0 | 47.5 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.5 | 210.9% | |
FIIs | % | 1.0 | 0.4 | 271.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 27.1 | 114.1% | |
Shareholders | 49,450 | 12,624 | 391.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHEMFAB ALKALIS |
---|---|---|
1-Day | 0.70% | 6.83% |
1-Month | -4.91% | -9.82% |
1-Year | 54.97% | 101.66% |
3-Year CAGR | 53.16% | 57.70% |
5-Year CAGR | 30.35% | 28.79% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHEMFAB ALKALIS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of CHEMFAB ALKALIS the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHEMFAB ALKALIS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMFAB ALKALIS paid Rs 1.3, and its dividend payout ratio stood at 2.7%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHEMFAB ALKALIS.
After opening the day marginally higher, Indian share markets continued the momentum as the session progressed and ended the day higher.