GRAUER & WEIL | DIC INDIA LIMITED | GRAUER & WEIL/ DIC INDIA LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.2 | -22.0 | - | View Chart |
P/BV | x | 6.0 | 1.1 | 554.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL DIC INDIA LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DIC INDIA LIMITED Dec-23 |
GRAUER & WEIL/ DIC INDIA LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 544 | 20.3% | |
Low | Rs | 54 | 366 | 14.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 902.9 | 4.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | -24.7 | -20.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -4.9 | -120.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 431.7 | 6.9% | |
Shares outstanding (eoy) | m | 226.71 | 9.18 | 2,469.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 376.8% | |
Avg P/E ratio | x | 16.5 | -18.4 | -89.5% | |
P/CF ratio (eoy) | x | 14.0 | -93.6 | -15.0% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 260.0% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 4,176 | 445.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 765 | 122.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 8,289 | 118.3% | |
Other income | Rs m | 220 | 82 | 268.4% | |
Total revenues | Rs m | 10,024 | 8,370 | 119.8% | |
Gross profit | Rs m | 1,523 | -141 | -1,082.7% | |
Depreciation | Rs m | 198 | 182 | 108.8% | |
Interest | Rs m | 25 | 42 | 61.0% | |
Profit before tax | Rs m | 1,520 | -282 | -538.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | -56 | -700.3% | |
Profit after tax | Rs m | 1,130 | -227 | -498.1% | |
Gross profit margin | % | 15.5 | -1.7 | -915.4% | |
Effective tax rate | % | 25.7 | 19.7 | 130.2% | |
Net profit margin | % | 11.5 | -2.7 | -421.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 3,965 | 160.9% | |
Current liabilities | Rs m | 2,223 | 1,784 | 124.6% | |
Net working cap to sales | % | 42.4 | 26.3 | 161.2% | |
Current ratio | x | 2.9 | 2.2 | 129.2% | |
Inventory Days | Days | 31 | 26 | 117.7% | |
Debtors Days | Days | 684 | 969 | 70.5% | |
Net fixed assets | Rs m | 3,161 | 2,173 | 145.5% | |
Share capital | Rs m | 227 | 92 | 247.0% | |
"Free" reserves | Rs m | 6,565 | 3,871 | 169.6% | |
Net worth | Rs m | 6,792 | 3,963 | 171.4% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 6,138 | 155.5% | |
Interest coverage | x | 61.0 | -5.8 | -1,051.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 76.1% | |
Return on assets | % | 12.1 | -3.0 | -401.0% | |
Return on equity | % | 16.6 | -5.7 | -290.7% | |
Return on capital | % | 22.7 | -6.1 | -374.1% | |
Exports to sales | % | 0 | 9.1 | 0.0% | |
Imports to sales | % | 9.4 | 22.0 | 42.6% | |
Exports (fob) | Rs m | NA | 756 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,826 | 50.4% | |
Fx inflow | Rs m | 634 | 756 | 83.9% | |
Fx outflow | Rs m | 955 | 1,826 | 52.3% | |
Net fx | Rs m | -321 | -1,070 | 30.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 53 | 2,159.1% | |
From Investments | Rs m | -1,111 | -300 | 370.2% | |
From Financial Activity | Rs m | -235 | 46 | -507.4% | |
Net Cashflow | Rs m | -211 | -201 | 104.9% |
Indian Promoters | % | 69.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 71.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 28.3 | 109.6% | |
Shareholders | 49,450 | 6,918 | 714.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DIC INDIA LIMITED |
---|---|---|
1-Day | 0.70% | 0.45% |
1-Month | -4.91% | 9.13% |
1-Year | 54.97% | 20.06% |
3-Year CAGR | 53.16% | 5.86% |
5-Year CAGR | 30.35% | 7.43% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DIC INDIA LIMITED share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DIC INDIA LIMITED the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DIC INDIA LIMITED.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DIC INDIA LIMITED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DIC INDIA LIMITED.
After opening the day marginally higher, Indian share markets continued the momentum as the session progressed and ended the day higher.