GRAUER & WEIL | KEMISTAR CORP | GRAUER & WEIL/ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 115.9 | 25.0% | View Chart |
P/BV | x | 5.9 | 2.5 | 233.3% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 93.3% |
GRAUER & WEIL KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
KEMISTAR CORP Mar-23 |
GRAUER & WEIL/ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 49 | 225.4% | |
Low | Rs | 54 | 32 | 168.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 16.9 | 256.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 0.8 | 639.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 1.2 | 483.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.40 | 200.0% | |
Avg Dividend yield | % | 1.0 | 1.0 | 98.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 16.3 | 183.9% | |
Shares outstanding (eoy) | m | 226.71 | 10.76 | 2,107.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.4 | 79.2% | |
Avg P/E ratio | x | 16.5 | 51.9 | 31.7% | |
P/CF ratio (eoy) | x | 14.0 | 33.5 | 41.9% | |
Price / Book Value ratio | x | 2.7 | 2.5 | 110.3% | |
Dividend payout | % | 16.1 | 51.3 | 31.3% | |
Avg Mkt Cap | Rs m | 18,613 | 435 | 4,274.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 6 | 14,854.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 182 | 5,395.8% | |
Other income | Rs m | 220 | 2 | 13,161.1% | |
Total revenues | Rs m | 10,024 | 183 | 5,466.6% | |
Gross profit | Rs m | 1,523 | 15 | 10,236.6% | |
Depreciation | Rs m | 198 | 5 | 4,278.2% | |
Interest | Rs m | 25 | 1 | 5,062.0% | |
Profit before tax | Rs m | 1,520 | 11 | 13,306.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 3 | 12,874.3% | |
Profit after tax | Rs m | 1,130 | 8 | 13,462.8% | |
Gross profit margin | % | 15.5 | 8.2 | 189.7% | |
Effective tax rate | % | 25.7 | 26.5 | 96.8% | |
Net profit margin | % | 11.5 | 4.6 | 249.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 71 | 9,015.9% | |
Current liabilities | Rs m | 2,223 | 46 | 4,837.7% | |
Net working cap to sales | % | 42.4 | 13.7 | 310.4% | |
Current ratio | x | 2.9 | 1.5 | 186.4% | |
Inventory Days | Days | 31 | 28 | 107.8% | |
Debtors Days | Days | 684 | 562 | 121.8% | |
Net fixed assets | Rs m | 3,161 | 167 | 1,891.3% | |
Share capital | Rs m | 227 | 108 | 210.7% | |
"Free" reserves | Rs m | 6,565 | 68 | 9,693.6% | |
Net worth | Rs m | 6,792 | 175 | 3,874.1% | |
Long term debt | Rs m | 1 | 20 | 2.6% | |
Total assets | Rs m | 9,543 | 241 | 3,962.9% | |
Interest coverage | x | 61.0 | 23.8 | 256.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.8 | 136.2% | |
Return on assets | % | 12.1 | 3.7 | 327.7% | |
Return on equity | % | 16.6 | 4.8 | 347.5% | |
Return on capital | % | 22.7 | 6.1 | 372.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 30 | 3,817.9% | |
From Investments | Rs m | -1,111 | -25 | 4,439.2% | |
From Financial Activity | Rs m | -235 | -5 | 5,148.8% | |
Net Cashflow | Rs m | -211 | 0 | -150,685.7% |
Indian Promoters | % | 69.1 | 75.0 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.7% | |
Shareholders | 49,450 | 1,260 | 3,924.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | KEMISTAR CORP |
---|---|---|
1-Day | -0.01% | 0.61% |
1-Month | -5.59% | 0.12% |
1-Year | 53.88% | 8.35% |
3-Year CAGR | 52.80% | -0.89% |
5-Year CAGR | 30.17% | 2.77% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of KEMISTAR CORP.
Asian markets traded mostly higher as investors assessed inflation data from India and Japan.