GRAUER & WEIL | REFNOL RESIN | GRAUER & WEIL/ REFNOL RESIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 361.1 | 8.4% | View Chart |
P/BV | x | 6.2 | 1.6 | 391.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL REFNOL RESIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
REFNOL RESIN Mar-23 |
GRAUER & WEIL/ REFNOL RESIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 112 | 98.2% | |
Low | Rs | 54 | 33 | 164.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 208.7 | 20.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | -1.5 | -331.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.4 | 1,370.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 64.9 | 46.2% | |
Shares outstanding (eoy) | m | 226.71 | 3.09 | 7,336.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 546.4% | |
Avg P/E ratio | x | 16.5 | -48.2 | -34.2% | |
P/CF ratio (eoy) | x | 14.0 | 170.4 | 8.2% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 245.1% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 224 | 8,305.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 67 | 1,411.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 645 | 1,520.1% | |
Other income | Rs m | 220 | 1 | 26,803.7% | |
Total revenues | Rs m | 10,024 | 646 | 1,552.2% | |
Gross profit | Rs m | 1,523 | 10 | 15,066.4% | |
Depreciation | Rs m | 198 | 6 | 3,323.5% | |
Interest | Rs m | 25 | 10 | 263.4% | |
Profit before tax | Rs m | 1,520 | -5 | -32,679.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | -5 | -24,291.0% | |
Gross profit margin | % | 15.5 | 1.6 | 991.6% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | -0.7 | -1,599.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 243 | 2,621.1% | |
Current liabilities | Rs m | 2,223 | 169 | 1,314.9% | |
Net working cap to sales | % | 42.4 | 11.5 | 367.8% | |
Current ratio | x | 2.9 | 1.4 | 199.3% | |
Inventory Days | Days | 31 | 2 | 1,248.2% | |
Debtors Days | Days | 684 | 828 | 82.6% | |
Net fixed assets | Rs m | 3,161 | 166 | 1,899.3% | |
Share capital | Rs m | 227 | 33 | 685.5% | |
"Free" reserves | Rs m | 6,565 | 167 | 3,923.2% | |
Net worth | Rs m | 6,792 | 200 | 3,389.0% | |
Long term debt | Rs m | 1 | 11 | 4.9% | |
Total assets | Rs m | 9,543 | 410 | 2,328.1% | |
Interest coverage | x | 61.0 | 0.5 | 11,826.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.6 | 65.3% | |
Return on assets | % | 12.1 | 1.2 | 999.3% | |
Return on equity | % | 16.6 | -2.3 | -717.5% | |
Return on capital | % | 22.7 | 2.3 | 968.3% | |
Exports to sales | % | 0 | 6.4 | 0.0% | |
Imports to sales | % | 9.4 | 0.2 | 3,803.7% | |
Exports (fob) | Rs m | NA | 41 | 0.0% | |
Imports (cif) | Rs m | 921 | 2 | 57,893.7% | |
Fx inflow | Rs m | 634 | 41 | 1,547.2% | |
Fx outflow | Rs m | 955 | 4 | 22,568.6% | |
Net fx | Rs m | -321 | 37 | -872.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 22 | 5,271.9% | |
From Investments | Rs m | -1,111 | -12 | 9,000.8% | |
From Financial Activity | Rs m | -235 | -4 | 5,575.8% | |
Net Cashflow | Rs m | -211 | 5 | -4,244.7% |
Indian Promoters | % | 69.1 | 53.6 | 128.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 46.4 | 66.7% | |
Shareholders | 49,450 | 1,638 | 3,018.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | REFNOL RESIN |
---|---|---|
1-Day | -1.95% | -1.58% |
1-Month | 4.11% | 23.77% |
1-Year | 68.77% | 28.08% |
3-Year CAGR | 64.15% | 61.76% |
5-Year CAGR | 30.39% | 40.26% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the REFNOL RESIN share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of REFNOL RESIN the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of REFNOL RESIN.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
REFNOL RESIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of REFNOL RESIN.
Indian share markets continued the momentum as the session progressed and ended the higher.