Compare Vodafone Idea with Bharti Infratel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs BHARTI INFRATEL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA BHARTI INFRATEL VODAFONE IDEA/
BHARTI INFRATEL
 
P/E (TTM) x -0.0 17.3 - View Chart
P/BV x 0.0 2.2 2.2% View Chart
Dividend Yield % 0.0 8.6 -  

Financials

 VODAFONE IDEA   BHARTI INFRATEL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
BHARTI INFRATEL
Mar-19
VODAFONE IDEA/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs78349 22.5%   
Low Rs18242 7.4%   
Sales per share (Unadj.) Rs42.336.9 114.7%  
Earnings per share (Unadj.) Rs-16.713.5 -124.0%  
Cash flow per share (Unadj.) Rs-0.119.5 -0.4%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs68.378.6 86.9%  
Shares outstanding (eoy) m8,735.661,849.61 472.3%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.18.0 14.2%   
Avg P/E ratio x-2.921.9 -13.2%  
P/CF ratio (eoy) x-615.815.2 -4,060.7%  
Price / Book Value ratio x0.73.8 18.8%  
Dividend payout %0111.3 0.0%   
Avg Mkt Cap Rs m420,622546,005 77.0%   
No. of employees `00013.52.2 608.5%   
Total wages/salary Rs m22,9442,915 787.1%   
Avg. sales/employee Rs Th27,356.930,721.0 89.0%   
Avg. wages/employee Rs Th1,697.01,311.9 129.4%   
Avg. net profit/employee Rs Th-10,801.711,223.2 -96.2%   
INCOME DATA
Net Sales Rs m369,86568,262 541.8%  
Other income Rs m7,3111,015 720.3%   
Total revenues Rs m377,17669,277 544.4%   
Gross profit Rs m40,43035,933 112.5%  
Depreciation Rs m145,35611,064 1,313.8%   
Interest Rs m94,628529 17,888.1%   
Profit before tax Rs m-192,24325,355 -758.2%   
Minority Interest Rs m2,70710,172 26.6%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,71510,589 -337.3%   
Profit after tax Rs m-146,03924,938 -585.6%  
Gross profit margin %10.952.6 20.8%  
Effective tax rate %18.641.8 44.5%   
Net profit margin %-39.536.5 -108.1%  
BALANCE SHEET DATA
Current assets Rs m181,99742,800 425.2%   
Current liabilities Rs m541,51717,752 3,050.5%   
Net working cap to sales %-97.236.7 -264.9%  
Current ratio x0.32.4 13.9%  
Inventory Days Days00-  
Debtors Days Days3329 110.6%  
Net fixed assets Rs m1,844,329105,587 1,746.7%   
Share capital Rs m87,35618,496 472.3%   
"Free" reserves Rs m508,992126,820 401.3%   
Net worth Rs m596,348145,316 410.4%   
Long term debt Rs m1,044,0290-   
Total assets Rs m2,296,995171,305 1,340.9%  
Interest coverage x-1.048.9 -2.1%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.20.4 40.4%   
Return on assets %-2.214.9 -15.1%  
Return on equity %-24.517.2 -142.7%  
Return on capital %-5.324.8 -21.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6110-   
Fx outflow Rs m47,9460-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,68131,586 166.8%  
From Investments Rs m-73,78815,999 -461.2%  
From Financial Activity Rs m-28,697-47,947 59.9%  
Net Cashflow Rs m7,582-362 -2,094.5%  

Share Holding

Indian Promoters % 42.9 79.4 54.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 1.7 271.3%  
FIIs % 21.6 11.7 185.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 7.3 423.3%  
Shareholders   266,634 27,584 966.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  MTNL  ITI LTD  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Surges 1,266 Points; Nifty Ends Above 9,100 Mark(Closing)

Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, BHARTI INFRATEL has posted a net profit of Rs 3 bn (up 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 0.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

A Safe Stock to Lockdown Now(The 5 Minute Wrapup)

Apr 2, 2020

The market crashc has made strong, established brands attractive. Here's a stock to make the most of this opportunity...

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

How to Identify a Market Rebound(Fast Profits Daily)

Mar 27, 2020

This very useful indicator can spot a market bottom.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Apr 9, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - TATA COMM. COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS