X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Tata Teleservices - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA TELESERVICES - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA TELESERVICES 
   Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA TELESERVICES VODAFONE IDEA/
TATA TELESERVICES
 
P/E (TTM) x -2.0 -1.0 - View Chart
P/BV x 0.3 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   TATA TELESERVICES
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
TATA TELESERVICES
Mar-18
VODAFONE IDEA/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs11811 1,072.7%   
Low Rs724 1,881.6%   
Sales per share (Unadj.) Rs64.99.6 678.7%  
Earnings per share (Unadj.) Rs-9.6-50.3 19.0%  
Cash flow per share (Unadj.) Rs9.7-47.6 -20.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.5-77.5 -80.6%  
Shares outstanding (eoy) m4,359.321,954.93 223.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.8 188.7%   
Avg P/E ratio x-9.9-0.1 6,741.8%  
P/CF ratio (eoy) x9.7-0.2 -6,267.3%  
Price / Book Value ratio x1.5-0.1 -1,587.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,04614,466 2,855.2%   
No. of employees `0009.90.6 1,529.9%   
Total wages/salary Rs m15,4301,030 1,498.1%   
Avg. sales/employee Rs Th28,613.728,924.3 98.9%   
Avg. wages/employee Rs Th1,561.31,594.4 97.9%   
Avg. net profit/employee Rs Th-4,217.5-152,352.8 2.8%   
INCOME DATA
Net Sales Rs m282,78918,685 1,513.4%  
Other income Rs m3,529355 994.4%   
Total revenues Rs m286,31919,040 1,503.8%   
Gross profit Rs m60,4761,661 3,641.6%  
Depreciation Rs m84,0915,329 1,578.0%   
Interest Rs m48,13015,690 306.8%   
Profit before tax Rs m-68,216-19,003 359.0%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0-79,417 0.0%   
Tax Rs m-23,3110-   
Profit after tax Rs m-41,682-98,420 42.4%  
Gross profit margin %21.48.9 240.6%  
Effective tax rate %34.20-   
Net profit margin %-14.7-526.7 2.8%  
BALANCE SHEET DATA
Current assets Rs m91,83718,846 487.3%   
Current liabilities Rs m106,337105,529 100.8%   
Net working cap to sales %-5.1-463.9 1.1%  
Current ratio x0.90.2 483.6%  
Inventory Days Days00 1,863.8%  
Debtors Days Days1131 37.1%  
Net fixed assets Rs m251,06214,956 1,678.7%   
Share capital Rs m43,59319,549 223.0%   
"Free" reserves Rs m229,031-171,141 -133.8%   
Net worth Rs m272,625-151,592 -179.8%   
Long term debt Rs m569,40853,064 1,073.1%   
Total assets Rs m985,77233,802 2,916.3%  
Interest coverage x-0.4-0.2 197.6%   
Debt to equity ratio x2.1-0.4 -596.7%  
Sales to assets ratio x0.30.6 51.9%   
Return on assets %0.7-244.8 -0.3%  
Return on equity %-15.364.9 -23.5%  
Return on capital %-2.084.0 -2.4%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA388 0.0%   
Fx inflow Rs m5,10130 17,291.5%   
Fx outflow Rs m32,9901,464 2,253.0%   
Net fx Rs m-27,889-1,435 1,943.8%   
CASH FLOW
From Operations Rs m53,3246,130 869.8%  
From Investments Rs m-92,7172,491 -3,721.6%  
From Financial Activity Rs m39,249-5,164 -760.0%  
Net Cashflow Rs m-1443,457 -4.2%  

Share Holding

Indian Promoters % 42.9 63.1 68.0%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 4.5 0.2 2,265.0%  
FIIs % 21.6 0.7 3,085.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 24.2 127.7%  
Shareholders   266,634 408,334 65.3%  
Pledged promoter(s) holding % 0.0 34.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA COMM.  AGC NETWORKS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 560 Points Lower; Auto and Banking Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

VODAFONE IDEA Plunges by 5%; BSE 500 Index Down 1.5% (Market Updates)

Jul 19, 2019 | Updated on Jul 19, 2019

VODAFONE IDEA share price has plunged by 5% and its current market price is Rs 12. The BSE 500 is down by 1.5%. The top gainers in the BSE 500 Index are KAVERI SEED (up 4.0%) and RALLIS (up 3.5%). The top losers are VODAFONE IDEA (down 5.0%) and HEG (down 7.6%).

TATA TELESERVICES Announces Quarterly Results (4QFY19); Net Profit Up 185.0% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, TATA TELESERVICES has posted a net profit of Rs 6 bn (up 185.0% YoY). Sales on the other hand came in at Rs 3 bn (down 17.4% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

TATA TELESERVICES Announces Quarterly Results (3QFY19); Net Profit Up 14.8% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TATA TELESERVICES has posted a net profit of Rs 4 bn (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (down 27.0% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jul 19, 2019 03:35 PM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS