X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Tata Teleservices - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA TELESERVICES - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA TELESERVICES 
   Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA TELESERVICES VODAFONE IDEA/
TATA TELESERVICES
 
P/E (TTM) x 9.9 -0.1 - View Chart
P/BV x 0.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   TATA TELESERVICES
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-17
TATA TELESERVICES
Mar-18
VODAFONE IDEA/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs12811 1,164.5%   
Low Rs664 1,736.8%   
Sales per share (Unadj.) Rs98.79.6 1,032.4%  
Earnings per share (Unadj.) Rs-1.1-50.3 2.2%  
Cash flow per share (Unadj.) Rs20.6-47.6 -43.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.6-77.5 -88.5%  
Shares outstanding (eoy) m3,605.331,954.93 184.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.8 127.0%   
Avg P/E ratio x-87.5-0.1 59,556.9%  
P/CF ratio (eoy) x4.7-0.2 -3,031.4%  
Price / Book Value ratio x1.4-0.1 -1,482.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,89714,466 2,418.7%   
No. of employees `00011.80.6 1,824.1%   
Total wages/salary Rs m17,9771,030 1,745.3%   
Avg. sales/employee Rs Th30,189.928,924.3 104.4%   
Avg. wages/employee Rs Th1,525.51,594.4 95.7%   
Avg. net profit/employee Rs Th-339.2-152,352.8 0.2%   
INCOME DATA
Net Sales Rs m355,75718,685 1,904.0%  
Other income Rs m3,069355 864.8%   
Total revenues Rs m358,82719,040 1,884.6%   
Gross profit Rs m102,4731,661 6,170.5%  
Depreciation Rs m78,2725,329 1,468.8%   
Interest Rs m40,12115,690 255.7%   
Profit before tax Rs m-12,851-19,003 67.6%   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-79,417 0.0%   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,997-98,420 4.1%  
Gross profit margin %28.88.9 324.1%  
Effective tax rate %36.10-   
Net profit margin %-1.1-526.7 0.2%  
BALANCE SHEET DATA
Current assets Rs m76,30918,846 404.9%   
Current liabilities Rs m170,615105,529 161.7%   
Net working cap to sales %-26.5-463.9 5.7%  
Current ratio x0.40.2 250.4%  
Inventory Days Days10 2,375.6%  
Debtors Days Days1331 43.7%  
Net fixed assets Rs m241,74614,956 1,616.4%   
Share capital Rs m36,05319,549 184.4%   
"Free" reserves Rs m211,269-171,141 -123.4%   
Net worth Rs m247,322-151,592 -163.2%   
Long term debt Rs m516,37853,064 973.1%   
Total assets Rs m967,04733,802 2,861.0%  
Interest coverage x0.7-0.2 -321.8%   
Debt to equity ratio x2.1-0.4 -596.5%  
Sales to assets ratio x0.40.6 66.6%   
Return on assets %3.7-244.8 -1.5%  
Return on equity %-1.664.9 -2.5%  
Return on capital %4.184.0 4.9%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA388 0.0%   
Fx inflow Rs m6,73830 22,840.7%   
Fx outflow Rs m35,3381,464 2,413.3%   
Net fx Rs m-28,600-1,435 1,993.3%   
CASH FLOW
From Operations Rs m105,3736,130 1,718.9%  
From Investments Rs m-155,5572,491 -6,244.0%  
From Financial Activity Rs m44,445-5,164 -860.6%  
Net Cashflow Rs m-5,7393,457 -166.0%  

Share Holding

Indian Promoters % 42.9 63.1 68.0%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 4.5 0.2 2,265.0%  
FIIs % 21.6 0.7 3,085.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 24.2 127.7%  
Shareholders   266,634 408,334 65.3%  
Pledged promoter(s) holding % 0.0 34.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  MTNL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Over 450 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued their sell-off seen during the day and ended the trading session deep in the red. All sectoral indices traded on a negative note with stocks in the IT sector.

Related Views on News

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

TATA TELESERVICES Announces Quarterly Results (4QFY18); Net Profit Down 50.1% (Quarterly Result Update)

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, TATA TELESERVICES has posted a net profit of Rs 7 bn (down 50.1% YoY). Sales on the other hand came in at Rs 4 bn (down 36.0% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

More Views on News

Most Popular

You Can Buy Select Auto Stocks Now for Big Long-Term Returns(The 5 Minute Wrapup)

Oct 17, 2018

Irrespective of the earnings hiccups, these businesses be setting new profit records.

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Even If IL&FS Group Brought This Correction, this is Right Time to Buy & Sit Tight!(Chart Of The Day)

Oct 12, 2018

Even if IL&FS is the culprit, it may turn out to be a hero if you buy right and sit tight.

ICICI Prudential Manufacture In India Fund: A Make In India Prodigy, Should You Invest?(Outside View)

Oct 8, 2018

PersonalFN briefly explains if you should be investing in the NFO: ICICI Prudenetial Manufacture in India Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 19, 2018 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS