Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More
VODAFONE IDEA | TATA COMM | VODAFONE IDEA/ TATA COMM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | 69.9 | - | View Chart |
P/BV | x | 1.9 | 60.2 | 3.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-20 |
TATA COMM Mar-18 |
VODAFONE IDEA/ TATA COMM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 774 | 2.4% | |
Low | Rs | 3 | 571 | 0.5% | |
Sales per share (Unadj.) | Rs | 15.6 | 584.2 | 2.7% | |
Earnings per share (Unadj.) | Rs | -25.7 | -11.4 | 225.0% | |
Cash flow per share (Unadj.) | Rs | -17.2 | 55.5 | -31.1% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.1 | 17.5 | 11.9% | |
Shares outstanding (eoy) | m | 28,735.39 | 285.00 | 10,082.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 1.2 | 58.1% | |
Avg P/E ratio | x | -0.4 | -58.9 | 0.7% | |
P/CF ratio (eoy) | x | -0.6 | 12.1 | -5.0% | |
Price / Book Value ratio | x | 5.0 | 38.4 | 13.1% | |
Dividend payout | % | 0 | -39.4 | 0.0% | |
Avg Mkt Cap | Rs m | 300,285 | 191,648 | 156.7% | |
No. of employees | `000 | 11.5 | 4.5 | 254.3% | |
Total wages/salary | Rs m | 21,643 | 29,775 | 72.7% | |
Avg. sales/employee | Rs Th | 39,101.8 | 36,862.6 | 106.1% | |
Avg. wages/employee | Rs Th | 1,884.3 | 6,591.8 | 28.6% | |
Avg. net profit/employee | Rs Th | -64,320.1 | -720.9 | 8,922.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 449,123 | 166,508 | 269.7% | |
Other income | Rs m | 10,393 | 3,805 | 273.1% | |
Total revenues | Rs m | 459,516 | 170,314 | 269.8% | |
Gross profit | Rs m | 149,125 | 22,914 | 650.8% | |
Depreciation | Rs m | 243,564 | 19,063 | 1,277.7% | |
Interest | Rs m | 153,920 | 3,445 | 4,468.6% | |
Profit before tax | Rs m | -237,966 | 4,211 | -5,650.7% | |
Minority Interest | Rs m | 3,677 | 0 | - | |
Prior Period Items | Rs m | -124 | -163 | 76.1% | |
Extraordinary Inc (Exp) | Rs m | -383,557 | -3,755 | 10,214.0% | |
Tax | Rs m | 120,811 | 3,549 | 3,403.9% | |
Profit after tax | Rs m | -738,781 | -3,256 | 22,689.1% | |
Gross profit margin | % | 33.2 | 13.8 | 241.3% | |
Effective tax rate | % | -50.8 | 84.3 | -60.2% | |
Net profit margin | % | -164.5 | -2.0 | 8,411.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 166,861 | 49,922 | 334.2% | |
Current liabilities | Rs m | 957,790 | 92,374 | 1,036.9% | |
Net working cap to sales | % | -176.1 | -25.5 | 690.7% | |
Current ratio | x | 0.2 | 0.5 | 32.2% | |
Inventory Days | Days | 0 | 1 | 3.4% | |
Debtors Days | Days | 25 | 63 | 39.7% | |
Net fixed assets | Rs m | 1,884,990 | 113,169 | 1,665.6% | |
Share capital | Rs m | 287,354 | 2,850 | 10,082.6% | |
"Free" reserves | Rs m | -227,555 | 2,143 | -10,617.5% | |
Net worth | Rs m | 59,799 | 4,993 | 1,197.6% | |
Long term debt | Rs m | 962,804 | 58,983 | 1,632.3% | |
Total assets | Rs m | 2,269,196 | 196,028 | 1,157.6% | |
Interest coverage | x | -0.5 | 2.2 | -24.6% | |
Debt to equity ratio | x | 16.1 | 11.8 | 136.3% | |
Sales to assets ratio | x | 0.2 | 0.8 | 23.3% | |
Return on assets | % | -25.8 | 0.1 | -26,817.4% | |
Return on equity | % | -1,235.4 | -65.2 | 1,894.5% | |
Return on capital | % | -45.4 | 5.8 | -776.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,652 | 7,282 | 242.4% | |
Fx outflow | Rs m | 68,179 | 4,653 | 1,465.3% | |
Net fx | Rs m | -50,527 | 2,629 | -1,921.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,275 | 17,128 | 427.8% | |
From Investments | Rs m | -27,898 | -5,037 | 553.9% | |
From Financial Activity | Rs m | -50,187 | -9,591 | 523.3% | |
Net Cashflow | Rs m | -3,889 | 2,536 | -153.3% |
Indian Promoters | % | 42.9 | 75.0 | 57.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 11.6 | 39.1% | |
FIIs | % | 21.6 | 7.9 | 273.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 5.5 | 561.8% | |
Shareholders | 266,634 | 56,463 | 472.2% | ||
Pledged promoter(s) holding | % | 0.0 | 4.7 | - |
Compare VODAFONE IDEA With: INDUS TOWERS HIMACHAL FUTURISTIC MTNL BHARTI AIRTEL TATA TELESERVICES
Compare VODAFONE IDEA With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Asian share markets are trading on a mixed note today. The Nikkei is trading lower by 0.5% and the Hang Seng is trading up by 0.2%.
For the quarter ended September 2020, TATA COMM. has posted a net profit of Rs 4 bn (up 635.0% YoY). Sales on the other hand came in at Rs 44 bn (up 3.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.
For the quarter ended June 2020, TATA COMM. has posted a net profit of Rs 3 bn (up 245.4% YoY). Sales on the other hand came in at Rs 44 bn (up 5.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.
For the quarter ended December 2019, TATA COMM. has posted a net profit of Rs 576 m (down 65.6% YoY). Sales on the other hand came in at Rs 42 bn (down 1.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.
For the quarter ended June 2019, TATA COMM. has posted a net profit of Rs 749 m (up 229.2% YoY). Sales on the other hand came in at Rs 42 bn (up 6.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More